Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AMAK INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30555074
Søndre Landevej 94, Aaker 3720 Aakirkeby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 817.00 | 2 617.00 | 444.00 | 1 294.99 | 541.31 |
| Employee benefit expenses | - 155.00 | - 271.00 | - 274.85 | - 272.84 | |
| Other operating expenses | - 218.00 | ||||
| Total depreciation | - 337.00 | - 434.00 | - 354.00 | - 353.56 | - 335.74 |
| EBIT | 480.00 | 2 028.00 | - 399.00 | 666.59 | -67.26 |
| Other financial income | 89.00 | 131.00 | 936.00 | 137.76 | 881.54 |
| Other financial expenses | - 628.00 | - 880.00 | -1 287.00 | -1 948.85 | -1 014.04 |
| Net income from associates (fin.) | 515.00 | 1 704.00 | 382.00 | 398.64 | 298.97 |
| Pre-tax profit | 456.00 | 2 983.00 | - 368.00 | - 745.85 | 99.20 |
| Income taxes | 8.00 | - 270.00 | 294.00 | 215.02 | 799.14 |
| Net earnings | 464.00 | 2 713.00 | -74.00 | - 530.83 | 898.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 80.00 | ||||
| Intangible assets total | 80.00 | ||||
| Land and waters | 26 491.00 | 26 241.00 | 25 991.00 | 25 741.13 | 32 028.16 |
| Machinery and equipment | 420.00 | 451.00 | 347.00 | 243.55 | 157.81 |
| Tangible assets total | 26 911.00 | 26 692.00 | 26 338.00 | 25 984.68 | 32 185.97 |
| Holdings in group member companies | 3 678.00 | 4 675.00 | 700.00 | 761.26 | 991.01 |
| Participating interests | 946.00 | 1 608.00 | 2 516.00 | 2 095.15 | 2 164.37 |
| Investments total | 4 624.00 | 6 283.00 | 3 216.00 | 2 856.41 | 3 155.39 |
| Non-current loans receivable | 392.00 | 174.00 | 689.00 | 939.23 | 525.00 |
| Long term receivables total | 392.00 | 174.00 | 689.00 | 939.23 | 525.00 |
| Raw materials and consumables | 1 022.04 | 912.60 | |||
| Finished products/goods | 505.00 | 1 851.00 | 600.00 | ||
| Inventories total | 505.00 | 1 851.00 | 600.00 | 1 022.04 | 912.60 |
| Current trade debtors | 167.00 | 541.91 | 165.87 | ||
| Current amounts owed by group member comp. | 136.00 | 911.00 | 639.00 | 182.20 | |
| Current owed by particip. interest comp. | 21.00 | 1.00 | 1.00 | 87.10 | 97.10 |
| Current other receivables | 319.00 | 20.00 | 69.00 | 28.00 | 97.00 |
| Current deferred tax assets | 5.00 | 15.00 | 36.00 | 42.35 | 50.22 |
| Short term receivables total | 481.00 | 947.00 | 912.00 | 881.56 | 410.19 |
| Other current investments | 2 436.00 | 2 318.00 | 2 400.00 | 1 914.89 | 2 659.18 |
| Cash and bank deposits | 532.00 | 166.00 | 1 419.00 | 41.96 | 35.84 |
| Cash and cash equivalents | 2 968.00 | 2 484.00 | 3 819.00 | 1 956.85 | 2 695.02 |
| Balance sheet total (assets) | 35 961.00 | 38 431.00 | 35 574.00 | 33 640.78 | 39 884.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 5 098.93 | ||||
| Shares repurchased | 114.00 | 118.00 | 850.00 | 158.80 | |
| Other reserves | 3 369.00 | 5 027.00 | 2 010.00 | 900.25 | 2 049.22 |
| Retained earnings | 2 012.00 | - 300.00 | 4 830.00 | 4 165.82 | 3 177.21 |
| Profit of the financial year | 464.00 | 2 713.00 | -74.00 | - 530.83 | 898.34 |
| Shareholders equity total | 6 084.00 | 7 683.00 | 6 891.00 | 5 510.24 | 11 507.51 |
| Provisions | 2 000.00 | 2 101.00 | 1 806.00 | 1 616.26 | 2 286.02 |
| Non-current bonds | 15 734.00 | 15 591.00 | 15 449.00 | ||
| Non-current loans from credit institutions | 7 961.00 | 7 420.00 | 6 685.00 | 21 573.26 | 20 804.97 |
| Non-current other liabilities | - 174.00 | ||||
| Non-current deferred tax liabilities | 174.00 | ||||
| Non-current liabilities total | 23 695.00 | 23 011.00 | 22 134.00 | 21 573.26 | 20 804.97 |
| Current loans from credit institutions | 3 348.00 | 3 582.00 | 4 580.00 | 4 382.63 | 3 890.01 |
| Current trade creditors | 5.85 | ||||
| Current owed to participating | 55.00 | 111.00 | 36.00 | 470.39 | 223.76 |
| Current owed to group member | 639.00 | 1 637.00 | 0.54 | 1 021.90 | |
| Other non-interest bearing current liabilities | 140.00 | 306.00 | 127.00 | 87.45 | 144.15 |
| Current liabilities total | 4 182.00 | 5 636.00 | 4 743.00 | 4 941.03 | 5 285.67 |
| Balance sheet total (liabilities) | 35 961.00 | 38 431.00 | 35 574.00 | 33 640.78 | 39 884.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.