Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIRENA SOAP ApS — Credit Rating and Financial Key Figures
CVR number: 17263447
Bygmestervej 7, 9560 Hadsund
sirena-soap@sirena-soap.dk
tel: 98571899
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 049.30 | 7 157.96 | 7 064.41 | 9 181.67 | 9 264.07 |
| Employee benefit expenses | -6 413.33 | -6 066.73 | -5 610.74 | -6 682.05 | -7 079.97 |
| Total depreciation | - 276.50 | - 282.95 | - 129.21 | -93.16 | -97.71 |
| EBIT | 1 359.47 | 808.27 | 1 324.46 | 2 406.46 | 2 086.39 |
| Other financial income | 0.98 | 3.34 | |||
| Other financial expenses | -57.28 | - 100.24 | -95.10 | -57.72 | -49.52 |
| Pre-tax profit | 1 302.19 | 708.04 | 1 229.36 | 2 349.72 | 2 040.20 |
| Income taxes | - 288.04 | - 162.83 | - 272.10 | - 519.69 | - 449.78 |
| Net earnings | 1 014.15 | 545.20 | 957.27 | 1 830.03 | 1 590.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 299.43 | 252.47 | 154.12 | 132.69 | 237.78 |
| Machinery and equipment | 126.12 | 44.60 | 13.75 | 49.43 | 39.20 |
| Tangible assets total | 425.55 | 297.07 | 167.86 | 182.12 | 276.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 612.87 | 3 906.93 | 3 220.46 | 3 543.10 | 4 108.76 |
| Finished products/goods | 478.30 | 375.83 | 693.88 | 441.63 | 488.73 |
| Inventories total | 4 091.16 | 4 282.75 | 3 914.34 | 3 984.73 | 4 597.49 |
| Current trade debtors | 4 667.02 | 3 990.04 | 3 874.28 | 4 091.72 | 4 038.55 |
| Prepayments and accrued income | 23.05 | 23.96 | |||
| Current other receivables | 171.62 | ||||
| Current deferred tax assets | 52.28 | 72.42 | 68.55 | 58.20 | 45.26 |
| Short term receivables total | 4 890.93 | 4 085.52 | 3 966.80 | 4 149.92 | 4 083.81 |
| Cash and bank deposits | 595.28 | 31.89 | 386.82 | 1 022.66 | 1 382.00 |
| Cash and cash equivalents | 595.28 | 31.89 | 386.82 | 1 022.66 | 1 382.00 |
| Balance sheet total (assets) | 10 002.92 | 8 697.23 | 8 435.82 | 9 339.44 | 10 340.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | 300.00 | 500.00 | 1 000.00 | 800.00 |
| Retained earnings | 3 007.83 | 3 721.98 | 3 767.18 | 3 724.45 | 4 754.48 |
| Profit of the financial year | 1 014.15 | 545.20 | 957.27 | 1 830.03 | 1 590.43 |
| Shareholders equity total | 4 821.98 | 4 767.18 | 5 424.45 | 6 754.48 | 7 344.90 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 401.96 | 529.36 | |||
| Current trade creditors | 1 876.30 | 1 262.43 | 1 251.50 | 1 378.91 | 1 671.09 |
| Short-term deferred tax liabilities | 856.50 | 183.48 | 268.59 | 472.94 | 400.27 |
| Other non-interest bearing current liabilities | 2 448.14 | 1 082.17 | 961.93 | 733.12 | 924.02 |
| Current liabilities total | 5 180.94 | 3 930.05 | 3 011.38 | 2 584.97 | 2 995.38 |
| Balance sheet total (liabilities) | 10 002.92 | 8 697.23 | 8 435.82 | 9 339.44 | 10 340.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.