Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CORE COMPETENCE ApS — Credit Rating and Financial Key Figures
CVR number: 35637338
Abildvænget 18, 6091 Bjert
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 348.59 | 1 756.42 | 1 046.63 | 884.84 | 713.01 |
| Costs of management | -1 073.69 | -1 054.65 | - 736.33 | - 292.96 | - 407.81 |
| Costs of distribution | -68.31 | -79.73 | -26.05 | -27.72 | -42.87 |
| EBIT | 1 206.59 | 622.04 | 284.25 | 564.16 | 262.33 |
| Other financial income | 1.05 | ||||
| Other financial expenses | -27.81 | -14.56 | -17.48 | -1.45 | -6.33 |
| Pre-tax profit | 1 178.78 | 607.48 | 266.77 | 562.70 | 257.06 |
| Income taxes | - 226.71 | - 171.13 | -71.38 | - 125.00 | -57.79 |
| Net earnings | 952.07 | 436.35 | 195.39 | 437.70 | 199.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.62 | 7.55 | |||
| Tangible assets total | 16.62 | 7.55 | |||
| Investments total | 35.55 | 37.37 | 37.37 | 38.80 | 38.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 671.59 | 410.67 | 105.59 | 111.87 | 305.00 |
| Current amounts owed by group member comp. | 16.76 | ||||
| Prepayments and accrued income | 1.66 | 1.72 | 1.85 | 8.07 | 70.49 |
| Current other receivables | 218.56 | 15.82 | 4.69 | 26.69 | |
| Current deferred tax assets | 18.20 | 20.66 | 16.75 | 10.78 | |
| Short term receivables total | 910.01 | 448.87 | 128.88 | 174.17 | 375.49 |
| Cash and bank deposits | 1 243.89 | 900.95 | 837.05 | 885.29 | 536.61 |
| Cash and cash equivalents | 1 243.89 | 900.95 | 837.05 | 885.29 | 536.61 |
| Balance sheet total (assets) | 2 206.07 | 1 394.75 | 1 003.30 | 1 098.25 | 950.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 952.07 | 436.35 | 195.39 | 437.70 | 100.00 |
| Retained earnings | - 952.07 | - 436.35 | - 195.39 | - 437.70 | - 100.00 |
| Profit of the financial year | 952.07 | 436.35 | 195.39 | 437.70 | 199.27 |
| Shareholders equity total | 1 032.07 | 516.35 | 275.39 | 517.70 | 279.27 |
| Provisions | 6.09 | ||||
| Non-current deferred tax liabilities | 217.95 | 173.60 | 67.46 | 119.04 | 40.91 |
| Non-current liabilities total | 217.95 | 173.60 | 67.46 | 119.04 | 40.91 |
| Current loans from credit institutions | 0.17 | 0.28 | 0.38 | 0.43 | 0.41 |
| Advances received | 21.10 | ||||
| Current trade creditors | 25.42 | 26.69 | 151.74 | 393.45 | 292.30 |
| Current owed to participating | 0.16 | 2.38 | |||
| Current owed to group member | 159.35 | 267.80 | 184.94 | 205.05 | |
| Short-term deferred tax liabilities | 217.95 | 173.60 | 67.46 | 119.04 | |
| Other non-interest bearing current liabilities | 749.99 | 192.07 | 149.79 | 4.81 | |
| Current liabilities total | 956.04 | 704.80 | 660.45 | 461.51 | 623.99 |
| Balance sheet total (liabilities) | 2 206.07 | 1 394.75 | 1 003.30 | 1 098.25 | 950.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.