Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ApS KBUS 38 NR. 2881 — Credit Rating and Financial Key Figures
CVR number: 17150588
Granstuevej 31, Øverød 2840 Holte
jacob.holmblad1@gmail.com
tel: 21459883
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 2 597.78 | 2 982.04 | 2 472.65 | 1 471.66 | 1 431.36 |
| External services | - 174.51 | - 131.65 | -94.86 | - 192.70 | - 131.88 |
| Gross profit | 2 423.26 | 2 850.39 | 2 377.79 | 1 278.96 | 1 299.49 |
| Total depreciation | - 394.99 | - 394.99 | - 394.99 | - 394.99 | - 394.99 |
| EBIT | 2 028.27 | 2 455.40 | 1 982.80 | 883.97 | 904.49 |
| Other financial expenses | -9.58 | -1 944.46 | -3 057.23 | -4 073.38 | -2 175.09 |
| Income from other inv. held as non-curr. assets | 2 568.12 | 793.63 | 1 216.82 | 1 659.22 | 1 501.61 |
| Net income from associates (fin.) | 63.73 | 4 316.14 | 17.26 | 3 267.66 | 1 752.07 |
| Pre-tax profit | 4 650.54 | 5 620.71 | 159.64 | 1 737.48 | 1 983.08 |
| Income taxes | -1 023.55 | -1 310.27 | - 639.74 | -1 256.18 | - 571.36 |
| Net earnings | 3 626.99 | 4 310.44 | - 480.09 | 481.29 | 1 411.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 645.81 | 1 250.81 | 855.82 | 460.82 | 65.83 |
| Intangible assets total | 1 645.81 | 1 250.81 | 855.82 | 460.82 | 65.83 |
| Tangible assets total | |||||
| Participating interests | 2 625.77 | 1 788.58 | 1 805.84 | 2 623.50 | 2 135.57 |
| Investments total | 2 625.77 | 1 788.58 | 1 805.84 | 2 623.50 | 2 135.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 659.98 | 1 098.67 | 1 055.79 | 694.15 | 560.01 |
| Current deferred tax assets | 1.76 | 0.87 | 1.69 | 9.55 | |
| Short term receivables total | 661.74 | 1 099.55 | 1 057.48 | 694.15 | 569.56 |
| Other current investments | 8 756.76 | 7 757.79 | 12 366.08 | 12 092.99 | 11 813.59 |
| Current other shares and ownership | 5 043.64 | 6 493.20 | |||
| Cash and bank deposits | 1 930.42 | 734.55 | 578.60 | 2 308.68 | 2 003.07 |
| Cash and cash equivalents | 15 730.83 | 14 985.54 | 12 944.68 | 14 401.67 | 13 816.66 |
| Balance sheet total (assets) | 20 664.14 | 19 124.48 | 16 663.82 | 18 180.15 | 16 587.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 2 000.00 | 1 500.00 |
| Retained earnings | 9 198.84 | 11 325.83 | 14 136.26 | 11 656.17 | 10 637.46 |
| Profit of the financial year | 3 626.99 | 4 310.44 | - 480.09 | 481.29 | 1 411.72 |
| Shareholders equity total | 14 925.83 | 17 736.26 | 15 756.17 | 14 737.46 | 14 149.18 |
| Provisions | 237.94 | 275.18 | 188.28 | 101.38 | 14.48 |
| Non-current deferred tax liabilities | 842.05 | 1 088.04 | 494.37 | 1 075.15 | 273.77 |
| Non-current liabilities total | 842.05 | 1 088.04 | 494.37 | 1 075.15 | 273.77 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.43 | 25.18 |
| Short-term deferred tax liabilities | 0.72 | ||||
| Other non-interest bearing current liabilities | 4 633.33 | 200.00 | 2 240.00 | 2 125.00 | |
| Current liabilities total | 4 658.33 | 25.00 | 225.00 | 2 266.15 | 2 150.18 |
| Balance sheet total (liabilities) | 20 664.14 | 19 124.48 | 16 663.82 | 18 180.15 | 16 587.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.