Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DRAUPNER INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 16993239
Strandvej 71, 5700 Svendborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 243.00 | - 303.00 | - 143.00 | - 152.00 | - 162.87 |
| Employee benefit expenses | - 150.00 | - 150.00 | - 150.00 | - 150.00 | - 150.00 |
| Total depreciation | -13.00 | -13.00 | -13.00 | -13.00 | -13.21 |
| EBIT | - 406.00 | - 466.00 | - 306.00 | - 315.00 | - 326.08 |
| Other financial income | 3.00 | 1.00 | 5.00 | 11.00 | 3.59 |
| Other financial expenses | -40.00 | -4 607.00 | - 165.00 | - 118.00 | -1 807.60 |
| Income from other inv. held as non-curr. assets | 5 143.00 | 1 856.00 | 2 605.00 | 3 585.00 | 1 691.56 |
| Net income from associates (fin.) | 104.00 | -34.00 | 137.00 | 143.00 | -89.22 |
| Pre-tax profit | 4 804.00 | -3 250.00 | 2 276.00 | 3 306.00 | - 527.75 |
| Income taxes | -1 037.00 | 704.00 | - 474.00 | - 699.00 | 93.50 |
| Net earnings | 3 767.00 | -2 546.00 | 1 802.00 | 2 607.00 | - 434.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 558.00 | 545.00 | 532.00 | 519.00 | 505.48 |
| Tangible assets total | 558.00 | 545.00 | 532.00 | 519.00 | 505.48 |
| Participating interests | 2 001.00 | 1 966.00 | 2 103.00 | 1 996.00 | 1 906.87 |
| Investments total | 2 001.00 | 1 966.00 | 2 103.00 | 1 996.00 | 1 906.87 |
| Non-current loans receivable | 24 904.00 | 21 772.00 | 22 237.00 | 24 280.00 | 21 826.95 |
| Long term receivables total | 24 904.00 | 21 772.00 | 22 237.00 | 24 280.00 | 21 826.95 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 86.00 | 478.52 | |||
| Prepayments and accrued income | 4.00 | 4.00 | 5.00 | 5.00 | 4.82 |
| Current other receivables | 42.00 | 19.00 | 18.00 | 16.00 | 13.74 |
| Current deferred tax assets | 704.00 | 179.00 | 32.06 | ||
| Short term receivables total | 46.00 | 727.00 | 288.00 | 21.00 | 529.14 |
| Cash and bank deposits | 2 597.00 | 120.00 | 162.00 | 240.00 | 94.88 |
| Cash and cash equivalents | 2 597.00 | 120.00 | 162.00 | 240.00 | 94.88 |
| Balance sheet total (assets) | 30 106.00 | 25 130.00 | 25 322.00 | 27 056.00 | 24 863.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 750.00 | 500.00 | 1 500.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 21 786.00 | 25 053.00 | 21 007.00 | 20 809.00 | 21 416.09 |
| Profit of the financial year | 3 767.00 | -2 546.00 | 1 802.00 | 2 607.00 | - 434.25 |
| Shareholders equity total | 27 803.00 | 23 507.00 | 24 809.00 | 25 916.00 | 23 481.83 |
| Provisions | 1.00 | 1.00 | |||
| Non-current loans from credit institutions | 204.00 | 186.00 | 169.00 | 148.00 | 129.40 |
| Non-current liabilities total | 204.00 | 186.00 | 169.00 | 148.00 | 129.40 |
| Current loans from credit institutions | 383.00 | 18.00 | 18.00 | 20.00 | 20.00 |
| Current owed to participating | 53.00 | 461.00 | 992.05 | ||
| Current owed to group member | 640.00 | 703.00 | 247.00 | ||
| Other non-interest bearing current liabilities | 1 075.00 | 716.00 | 273.00 | 263.00 | 240.03 |
| Current liabilities total | 2 098.00 | 1 437.00 | 344.00 | 991.00 | 1 252.08 |
| Balance sheet total (liabilities) | 30 106.00 | 25 130.00 | 25 322.00 | 27 056.00 | 24 863.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.