BBN Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 16781835
Nyholms Alle 24, 2610 Rødovre
pa@bbnnordic.dk
tel: 36468416
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 552.38 | 7 330.89 | 8 560.78 | 8 850.47 | 8 851.10 |
Employee benefit expenses | -5 246.36 | -5 232.49 | -5 767.59 | -5 766.03 | -5 572.32 |
Other operating expenses | -31.36 | ||||
Total depreciation | - 233.73 | - 210.77 | - 320.85 | - 270.07 | - 311.49 |
EBIT | 2 072.30 | 1 887.63 | 2 472.34 | 2 814.38 | 2 935.93 |
Other financial income | 2.27 | 2.30 | 20.97 | 5.83 | 3.05 |
Other financial expenses | -11.23 | -42.29 | -85.28 | - 137.77 | - 203.56 |
Net income from associates (fin.) | 380.63 | 507.88 | 422.21 | ||
Pre-tax profit | 2 063.33 | 1 847.63 | 2 788.66 | 3 190.32 | 3 157.63 |
Income taxes | - 456.07 | - 439.42 | - 560.98 | - 649.77 | - 627.33 |
Net earnings | 1 607.26 | 1 408.21 | 2 227.68 | 2 540.55 | 2 530.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 581.16 | 409.34 | 258.49 | 130.33 | 26.90 |
Machinery and equipment | 81.75 | ||||
Tangible assets total | 662.91 | 409.34 | 258.49 | 130.33 | 26.90 |
Holdings in group member companies | 2 000.00 | 2 262.08 | 1 759.95 | 2 012.17 | |
Other receivables | 4.40 | 4.40 | |||
Investments total | 2 000.00 | 2 262.08 | 1 764.35 | 2 016.57 | |
Non-current other receivables | 9.70 | ||||
Long term receivables total | 9.70 | ||||
Raw materials and consumables | 2 541.29 | 3 519.35 | 4 982.24 | 5 560.24 | 4 837.35 |
Inventories total | 2 541.29 | 3 519.35 | 4 982.24 | 5 560.24 | 4 837.35 |
Current trade debtors | 2 064.16 | 1 457.83 | 2 613.11 | 1 733.52 | 1 262.52 |
Current amounts owed by group member comp. | 317.89 | 69.91 | 81.14 | 1 053.02 | 1 197.78 |
Current owed by particip. interest comp. | 112.05 | 112.05 | |||
Prepayments and accrued income | 54.66 | 53.41 | 67.53 | 34.69 | 660.78 |
Current other receivables | 28.28 | 186.95 | 228.00 | ||
Current deferred tax assets | 112.67 | ||||
Short term receivables total | 2 464.99 | 1 768.09 | 3 101.83 | 2 933.29 | 3 233.75 |
Cash and bank deposits | 1 428.56 | 3 196.79 | 1 304.41 | 11.06 | |
Cash and cash equivalents | 1 428.56 | 3 196.79 | 1 304.41 | 11.06 | |
Balance sheet total (assets) | 7 107.45 | 10 893.57 | 11 909.05 | 10 399.27 | 10 114.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
Shares repurchased | 1 600.00 | 1 400.00 | 2 226.90 | 1 950.00 | 2 400.00 |
Other reserves | 380.63 | 48.51 | |||
Retained earnings | 1 299.45 | 1 506.72 | 307.40 | 917.20 | 1 106.26 |
Profit of the financial year | 1 607.26 | 1 408.21 | 2 227.68 | 2 540.55 | 2 530.30 |
Shareholders equity total | 4 707.72 | 4 515.93 | 5 343.61 | 5 657.26 | 6 237.56 |
Provisions | 16.11 | 158.38 | 142.10 | 55.37 | |
Non-current loans from credit institutions | 2 021.59 | 1 265.69 | 1 388.23 | 684.65 | |
Non-current deferred tax liabilities | 298.69 | 319.19 | |||
Non-current liabilities total | 2 021.59 | 1 265.69 | 1 686.92 | 1 003.84 | |
Current loans from credit institutions | 378.00 | 378.00 | 400.70 | ||
Advances received | 25.03 | ||||
Current trade creditors | 834.03 | 1 059.63 | 1 305.15 | 689.09 | 1 755.41 |
Short-term deferred tax liabilities | 216.24 | 75.10 | 45.26 | 465.77 | |
Other non-interest bearing current liabilities | 1 185.96 | 2 785.07 | 3 208.38 | 1 190.19 | 717.06 |
Accruals and deferred income | 147.39 | 252.85 | 220.86 | 276.67 | |
Current liabilities total | 2 383.62 | 4 197.67 | 5 157.65 | 2 999.72 | 2 873.17 |
Balance sheet total (liabilities) | 7 107.45 | 10 893.57 | 11 909.05 | 10 399.27 | 10 114.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.