JYLLINGE EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 30512820
Jyllingecentret 13 B, 4040 Jyllinge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57.14 | 144.86 | 224.34 | 183.93 | 186.18 |
| Reduction in value of non-current assets | - 200.00 | ||||
| EBIT | 57.14 | -55.14 | 224.34 | 183.93 | 186.18 |
| Other financial income | 5.17 | 7.99 | 95.92 | 15.40 | 27.46 |
| Other financial expenses | -82.90 | -68.74 | -82.73 | - 109.26 | -72.00 |
| Pre-tax profit | -20.59 | - 115.89 | 237.52 | 90.07 | 141.64 |
| Income taxes | -2.44 | 25.34 | -52.41 | -20.11 | -31.31 |
| Net earnings | -23.03 | -90.54 | 185.12 | 69.96 | 110.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 000.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
| Tangible assets total | 2 000.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 88.60 | 99.70 | 193.24 | 142.52 | 126.67 |
| Cash and bank deposits | 286.67 | 247.41 | 226.23 | 223.99 | 271.22 |
| Cash and cash equivalents | 375.27 | 347.11 | 419.47 | 366.51 | 397.88 |
| Balance sheet total (assets) | 2 375.27 | 2 147.11 | 2 219.47 | 2 166.51 | 2 197.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 112.76 | 89.73 | -0.81 | 184.31 | 254.27 |
| Profit of the financial year | -23.03 | -90.54 | 185.12 | 69.96 | 110.33 |
| Shareholders equity total | 214.73 | 124.19 | 309.31 | 379.27 | 489.60 |
| Provisions | 123.43 | 79.43 | 79.43 | 79.43 | 79.43 |
| Non-current loans from credit institutions | 1 745.61 | 1 651.66 | 1 530.70 | 1 431.57 | 1 330.68 |
| Non-current liabilities total | 1 745.61 | 1 651.66 | 1 530.70 | 1 431.57 | 1 330.68 |
| Current loans from credit institutions | 126.28 | 94.00 | 96.00 | 98.00 | 100.00 |
| Current trade creditors | 18.75 | 16.50 | 8.00 | 17.13 | 10.25 |
| Current owed to participating | 2.81 | 2.81 | |||
| Current owed to group member | 17.46 | ||||
| Short-term deferred tax liabilities | 4.69 | 19.94 | 51.90 | 16.72 | 25.32 |
| Other non-interest bearing current liabilities | 26.78 | 46.39 | 29.14 | 26.57 | 27.33 |
| Accruals and deferred income | 115.00 | 115.00 | 115.00 | 115.00 | 115.00 |
| Current liabilities total | 291.50 | 291.83 | 300.04 | 276.23 | 298.17 |
| Balance sheet total (liabilities) | 2 375.27 | 2 147.11 | 2 219.47 | 2 166.51 | 2 197.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.