VØGAS - LUND ApS
CVR number: 16665010
Bjøvlundvej 1, Varho 6690 Gørding
voegas.lund@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.01 | -5.78 | 6.62 | 7.44 | 2.63 |
| EBIT | -7.01 | -5.78 | 6.62 | 7.44 | 2.63 |
| Other financial income | 3.00 | 2.02 | 1.02 | 1.00 | 1.11 |
| Other financial expenses | -0.03 | -0.24 | -0.12 | ||
| Reduction non-current investment assets | -0.51 | 0.38 | -0.07 | ||
| Income from other inv. held as non-curr. assets | 7.30 | ||||
| Pre-tax profit | 2.78 | -3.42 | 7.34 | 8.32 | 3.75 |
| Income taxes | -0.90 | ||||
| Net earnings | 2.78 | -3.42 | 7.34 | 8.32 | 2.84 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Tangible assets total | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Other receivables | 1.16 | ||||
| Investments total | 1.16 | ||||
| Non-current loans receivable | 0.78 | 1.09 | 1.09 | 1.09 | |
| Long term receivables total | 0.78 | 1.09 | 1.09 | 1.09 | |
| Inventories total | |||||
| Current trade debtors | 1.18 | ||||
| Current other receivables | 100.00 | 98.84 | 100.23 | 100.00 | 100.00 |
| Current deferred tax assets | 0.19 | 0.19 | |||
| Short term receivables total | 100.00 | 100.02 | 100.42 | 100.19 | 100.00 |
| Other current investments | 1.16 | ||||
| Cash and bank deposits | 23.86 | 19.15 | 25.52 | 38.05 | 41.81 |
| Cash and cash equivalents | 23.86 | 20.31 | 25.52 | 38.05 | 41.81 |
| Balance sheet total (assets) | 1 324.63 | 1 321.48 | 1 327.03 | 1 339.34 | 1 342.90 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 741.00 | 741.00 | 741.00 | ||
| Other reserves | 741.00 | 741.00 | |||
| Retained earnings | 166.80 | 169.58 | 166.16 | 173.92 | 182.24 |
| Profit of the financial year | 2.78 | -3.42 | 7.34 | 8.32 | 2.84 |
| Shareholders equity total | 1 110.58 | 1 107.16 | 1 114.50 | 1 123.23 | 1 126.08 |
| Provisions | 209.00 | 209.00 | 209.00 | 209.00 | 209.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 0.71 | ||||
| Other non-interest bearing current liabilities | 5.05 | 5.32 | 3.54 | 7.10 | 7.11 |
| Current liabilities total | 5.05 | 5.32 | 3.54 | 7.10 | 7.82 |
| Balance sheet total (liabilities) | 1 324.63 | 1 321.48 | 1 327.03 | 1 339.34 | 1 342.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.