Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORTH SEA YARD, HANSTHOLM DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 16608904
Professor Lundgrens Gade 22, 7730 Hanstholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 737.10 | 837.39 | 789.67 | - 711.00 | 188.49 |
| Employee benefit expenses | -56.78 | -50.32 | -53.71 | -53.75 | -54.72 |
| Total depreciation | - 634.99 | - 613.99 | - 599.74 | - 559.24 | - 523.16 |
| EBIT | 45.33 | 173.08 | 136.22 | -1 323.98 | - 389.40 |
| Other financial income | 3.57 | 19.78 | |||
| Other financial expenses | -50.47 | -95.32 | - 131.09 | -22.95 | - 173.54 |
| Pre-tax profit | -1.56 | 97.54 | 5.13 | -1 346.93 | - 562.94 |
| Income taxes | -0.39 | -23.25 | -2.08 | 307.76 | 123.86 |
| Net earnings | -1.95 | 74.29 | 3.05 | -1 039.17 | - 439.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 392.91 | 6 820.05 | 6 749.38 | 6 693.82 | 6 325.21 |
| Machinery and equipment | 110.83 | 69.70 | 42.13 | 38.46 | 33.31 |
| Tangible assets total | 7 503.74 | 6 889.75 | 6 791.51 | 6 732.28 | 6 358.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 229.81 | 259.00 | 259.00 | 387.94 | 391.50 |
| Inventories total | 229.81 | 259.00 | 259.00 | 387.94 | 391.50 |
| Current trade debtors | 635.82 | 6 747.94 | 255.86 | 5 554.93 | 264.18 |
| Current amounts owed by group member comp. | 293.06 | 323.31 | |||
| Prepayments and accrued income | 82.69 | 49.07 | 40.85 | 44.12 | 51.39 |
| Current other receivables | 432.74 | 758.77 | 1 584.88 | 83.54 | 187.31 |
| Current deferred tax assets | 285.71 | 30.25 | 47.37 | 696.52 | 137.37 |
| Short term receivables total | 1 436.97 | 7 879.09 | 2 252.26 | 6 379.11 | 640.25 |
| Cash and bank deposits | 201.12 | ||||
| Cash and cash equivalents | 201.12 | ||||
| Balance sheet total (assets) | 9 170.52 | 15 027.85 | 9 503.90 | 13 499.34 | 7 390.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 585.00 | 1 585.00 | 1 585.00 | 1 585.00 | 1 585.00 |
| Asset revaluation reserve | 141.05 | 86.45 | 31.85 | ||
| Retained earnings | 3 038.93 | 3 091.58 | 3 220.48 | 3 255.38 | 2 216.20 |
| Profit of the financial year | -1.95 | 74.29 | 3.05 | -1 039.17 | - 439.08 |
| Shareholders equity total | 4 763.04 | 4 837.33 | 4 840.38 | 3 801.20 | 3 362.13 |
| Provisions | 890.47 | 943.97 | 993.41 | 1 011.50 | 1 025.00 |
| Non-current other liabilities | 5.50 | ||||
| Non-current liabilities total | 5.50 | ||||
| Current loans from credit institutions | 2 854.66 | 2 279.54 | 1 633.49 | 2 870.37 | |
| Current trade creditors | 2.14 | 1 224.74 | 130.46 | 128.58 | 30.73 |
| Current owed to group member | 648.98 | 5 736.24 | 3 532.46 | 6 920.75 | 71.77 |
| Other non-interest bearing current liabilities | 5.74 | 6.03 | 7.18 | 3.82 | 30.27 |
| Current liabilities total | 3 511.52 | 9 246.55 | 3 670.10 | 8 686.64 | 3 003.14 |
| Balance sheet total (liabilities) | 9 170.52 | 15 027.85 | 9 503.90 | 13 499.34 | 7 390.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.