Graver Holding ApS — Credit Rating and Financial Key Figures
CVR number: 16137677
Algade 43 A, 4000 Roskilde
klgr@advodan.dk
tel: 46363747
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.00 | -36.00 | -50.00 | -62.00 | -73.59 |
| EBIT | -21.00 | -36.00 | -50.00 | -62.00 | -73.59 |
| Other financial income | 25.00 | 568.00 | 138.00 | 664.00 | 1 008.86 |
| Other financial expenses | -13.00 | -46.00 | -1 027.00 | -71.00 | -97.79 |
| Net income from associates (fin.) | 421.00 | 566.00 | 431.00 | 643.00 | 530.11 |
| Pre-tax profit | 412.00 | 1 052.00 | - 508.00 | 1 174.00 | 1 367.58 |
| Income taxes | 2.00 | - 107.00 | 207.00 | - 117.00 | - 184.19 |
| Net earnings | 414.00 | 945.00 | - 301.00 | 1 057.00 | 1 183.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 684.00 | 881.00 | 773.00 | 996.00 | 895.72 |
| Investments total | 684.00 | 881.00 | 773.00 | 996.00 | 895.72 |
| Non-current loans receivable | 4 849.00 | 4 458.00 | 5 485.00 | 6 924.79 | |
| Long term receivables total | 4 849.00 | 4 458.00 | 5 485.00 | 6 924.79 | |
| Inventories total | |||||
| Current trade debtors | 2.00 | 1.00 | |||
| Current owed by particip. interest comp. | 257.00 | 110.00 | 4.62 | ||
| Current other receivables | 5.00 | ||||
| Current deferred tax assets | 345.00 | 238.00 | 474.00 | 334.00 | 148.64 |
| Short term receivables total | 604.00 | 349.00 | 474.00 | 339.00 | 153.26 |
| Cash and bank deposits | 1 432.00 | 247.00 | 203.00 | 152.00 | 112.25 |
| Cash and cash equivalents | 1 432.00 | 247.00 | 203.00 | 152.00 | 112.25 |
| Balance sheet total (assets) | 2 720.00 | 6 326.00 | 5 908.00 | 6 972.00 | 8 086.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 113.00 | 114.00 | 115.00 | 122.00 | 135.00 |
| Other reserves | 557.00 | 753.00 | 646.00 | 868.00 | 768.22 |
| Retained earnings | 840.00 | 945.00 | 1 881.00 | 1 236.00 | 2 257.76 |
| Profit of the financial year | 414.00 | 945.00 | - 301.00 | 1 057.00 | 1 183.39 |
| Shareholders equity total | 2 174.00 | 3 007.00 | 2 591.00 | 3 533.00 | 4 594.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 22.00 | 22.00 | 30.00 | 37.63 |
| Other non-interest bearing current liabilities | 526.00 | 3 297.00 | 3 295.00 | 3 409.00 | 3 454.01 |
| Current liabilities total | 546.00 | 3 319.00 | 3 317.00 | 3 439.00 | 3 491.64 |
| Balance sheet total (liabilities) | 2 720.00 | 6 326.00 | 5 908.00 | 6 972.00 | 8 086.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.