Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JPL INDUSTRI ApS — Credit Rating and Financial Key Figures
CVR number: 16080241
Alsvej 2 F, 5800 Nyborg
lk@jpl-industri.dk
tel: 65301377
www.jpl-industri.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 852.19 | 10 986.57 | 11 129.35 | 11 854.81 | 13 014.46 |
| Employee benefit expenses | -5 835.82 | -8 531.02 | -10 321.83 | -11 117.22 | -12 448.68 |
| Other operating expenses | -22.50 | ||||
| Total depreciation | -91.74 | - 101.44 | - 129.85 | - 132.72 | - 217.92 |
| EBIT | 924.63 | 2 354.11 | 655.16 | 604.88 | 347.86 |
| Other financial income | 2.06 | 4.57 | 7.19 | ||
| Other financial expenses | -37.08 | -56.28 | - 108.57 | -71.40 | -85.47 |
| Pre-tax profit | 887.55 | 2 297.83 | 548.65 | 538.05 | 269.58 |
| Income taxes | - 198.59 | - 508.87 | - 122.56 | - 143.70 | -63.33 |
| Net earnings | 688.96 | 1 788.96 | 426.10 | 394.35 | 206.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 62.80 | 54.95 | 47.10 | 39.25 | 31.40 |
| Intangible assets total | 62.80 | 54.95 | 47.10 | 39.25 | 31.40 |
| Buildings | 29.47 | 26.07 | 22.67 | 41.42 | |
| Machinery and equipment | 275.35 | 457.67 | 421.50 | 545.63 | 595.39 |
| Tangible assets total | 304.81 | 483.74 | 444.16 | 587.05 | 595.39 |
| Investments total | 156.20 | 167.72 | 174.42 | 177.90 | |
| Long term receivables total | |||||
| Raw materials and consumables | 757.28 | 961.98 | 840.56 | 625.52 | 1 211.24 |
| Inventories total | 757.28 | 961.98 | 840.56 | 625.52 | 1 211.24 |
| Current trade debtors | 1 814.99 | 2 381.98 | 3 691.64 | 2 547.15 | 3 425.99 |
| Prepayments and accrued income | 73.63 | 90.24 | 79.94 | 300.06 | 237.38 |
| Current other receivables | 1 122.12 | 2 635.26 | 1 163.02 | 1 213.46 | 1 880.17 |
| Short term receivables total | 3 010.74 | 5 107.48 | 4 934.60 | 4 060.67 | 5 543.54 |
| Cash and bank deposits | 449.48 | 0.18 | 392.83 | 992.22 | 0.18 |
| Cash and cash equivalents | 449.48 | 0.18 | 392.83 | 992.22 | 0.18 |
| Balance sheet total (assets) | 4 741.32 | 6 776.05 | 6 833.66 | 6 482.61 | 7 381.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Shares repurchased | 500.00 | 1 300.00 | 400.00 | 375.00 | 200.00 |
| Retained earnings | 260.78 | - 350.26 | 1 038.70 | 1 089.80 | 1 284.15 |
| Profit of the financial year | 688.96 | 1 788.96 | 426.10 | 394.35 | 206.25 |
| Shareholders equity total | 1 584.74 | 2 873.70 | 1 999.80 | 1 994.15 | 1 825.40 |
| Provisions | 106.83 | 257.75 | 145.03 | 221.12 | 170.99 |
| Non-current other liabilities | 54.97 | 56.76 | |||
| Non-current deferred tax liabilities | 357.95 | 235.28 | 67.60 | 113.46 | |
| Non-current liabilities total | 54.97 | 414.71 | 235.28 | 67.60 | 113.46 |
| Current loans from credit institutions | 182.75 | 1 058.39 | |||
| Current trade creditors | 733.04 | 1 126.97 | 861.27 | 1 071.97 | 1 126.19 |
| Current owed to participating | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 44.61 | 202.47 | 1 011.04 | 1 222.26 | 749.80 |
| Short-term deferred tax liabilities | 104.37 | 104.37 | |||
| Other non-interest bearing current liabilities | 2 102.75 | 1 603.34 | 2 571.24 | 1 895.51 | 2 327.51 |
| Current liabilities total | 2 994.78 | 3 229.89 | 4 453.56 | 4 199.74 | 5 271.89 |
| Balance sheet total (liabilities) | 4 741.32 | 6 776.05 | 6 833.66 | 6 482.61 | 7 381.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.