Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IH-EL ApS — Credit Rating and Financial Key Figures
CVR number: 30239083
Nørregade 59, 3300 Frederiksværk
kontor@ih-el.dk
tel: 47747828
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 468.87 | 4 463.11 | 5 151.16 | 4 876.10 | 4 910.12 |
| Employee benefit expenses | -2 441.35 | -3 015.27 | -3 471.01 | -4 381.60 | -4 285.74 |
| Total depreciation | -12.12 | -23.62 | -23.62 | -35.16 | -44.35 |
| EBIT | 1 015.41 | 1 424.21 | 1 656.54 | 459.35 | 580.03 |
| Other financial income | 47.22 | 0.45 | 0.15 | 0.33 | 1.64 |
| Other financial expenses | -33.33 | -20.25 | -16.33 | -22.64 | -8.03 |
| Pre-tax profit | 1 029.29 | 1 404.42 | 1 640.37 | 437.04 | 573.63 |
| Income taxes | - 229.37 | - 309.97 | - 363.74 | - 100.24 | - 127.97 |
| Net earnings | 799.93 | 1 094.45 | 1 276.63 | 336.80 | 445.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.32 | 25.74 | |||
| Machinery and equipment | 62.47 | 94.61 | 70.99 | 38.30 | 63.60 |
| Tangible assets total | 62.47 | 94.61 | 70.99 | 72.63 | 89.34 |
| Investments total | 11.50 | 11.50 | 12.40 | 12.40 | 12.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 128.30 | 89.60 | 86.80 | 86.30 | 82.00 |
| Inventories total | 128.30 | 89.60 | 86.80 | 86.30 | 82.00 |
| Current trade debtors | 1 070.72 | 785.07 | 1 430.25 | 885.19 | 340.25 |
| Prepayments and accrued income | 120.39 | 108.74 | 125.37 | 121.80 | 178.56 |
| Current other receivables | 213.53 | 28.43 | 288.75 | 85.66 | 33.83 |
| Current deferred tax assets | 42.38 | 47.97 | |||
| Short term receivables total | 1 447.02 | 922.25 | 1 844.38 | 1 092.65 | 600.60 |
| Cash and bank deposits | 473.67 | 1 521.70 | 1 303.61 | 520.92 | 1 117.55 |
| Cash and cash equivalents | 473.67 | 1 521.70 | 1 303.61 | 520.92 | 1 117.55 |
| Balance sheet total (assets) | 2 122.95 | 2 639.65 | 3 318.18 | 1 784.89 | 1 901.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 1 100.00 | 1 300.00 | 300.00 | 500.00 |
| Retained earnings | - 741.04 | -1 041.12 | -1 246.67 | - 270.04 | - 433.24 |
| Profit of the financial year | 799.93 | 1 094.45 | 1 276.63 | 336.80 | 445.66 |
| Shareholders equity total | 983.88 | 1 278.33 | 1 454.96 | 491.76 | 637.42 |
| Provisions | 40.23 | 28.63 | 47.65 | 31.86 | 42.51 |
| Non-current deferred tax liabilities | 196.43 | 273.57 | 278.72 | 34.03 | 44.33 |
| Non-current liabilities total | 196.43 | 273.57 | 278.72 | 34.03 | 44.33 |
| Advances received | 315.53 | ||||
| Current trade creditors | 140.15 | 191.96 | 378.97 | 170.32 | 250.19 |
| Current owed to group member | 108.00 | 108.67 | 108.67 | 108.67 | 108.67 |
| Short-term deferred tax liabilities | 173.43 | 225.57 | |||
| Other non-interest bearing current liabilities | 654.26 | 585.06 | 823.63 | 948.26 | 503.26 |
| Current liabilities total | 902.41 | 1 059.12 | 1 536.85 | 1 227.25 | 1 177.64 |
| Balance sheet total (liabilities) | 2 122.95 | 2 639.65 | 3 318.18 | 1 784.89 | 1 901.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.