Back Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38925717
Fyrrevænget 8, 2680 Solrød Strand
bach-sundt@hotmail.com
tel: 50262991
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 727.22 | 1 852.20 | 2 705.17 | 4 949.82 | 3 518.16 |
| Employee benefit expenses | - 609.06 | - 610.16 | - 838.22 | -1 425.57 | - 999.94 |
| EBIT | 1 118.16 | 1 242.03 | 1 866.95 | 3 524.26 | 2 518.23 |
| Other financial income | 10.73 | ||||
| Other financial expenses | -13.42 | -16.95 | -21.55 | -9.12 | -0.53 |
| Pre-tax profit | 1 104.74 | 1 225.08 | 1 845.40 | 3 515.14 | 2 528.43 |
| Income taxes | - 249.65 | - 278.40 | - 417.01 | - 789.22 | - 561.15 |
| Net earnings | 855.09 | 946.68 | 1 428.39 | 2 725.93 | 1 967.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 39.96 | 1 447.41 | 585.88 | ||
| Current amounts owed by group member comp. | 160.11 | 248.10 | |||
| Current other receivables | 549.82 | 97.07 | 15.87 | 329.85 | |
| Current deferred tax assets | 20.95 | ||||
| Short term receivables total | 549.82 | 97.07 | 215.94 | 1 695.52 | 936.68 |
| Cash and bank deposits | 622.76 | 2 055.06 | 2 390.94 | 1 002.08 | 1 066.59 |
| Cash and cash equivalents | 622.76 | 2 055.06 | 2 390.94 | 1 002.08 | 1 066.59 |
| Balance sheet total (assets) | 1 172.58 | 2 152.13 | 2 606.88 | 2 697.60 | 2 003.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 475.00 | 800.00 | 2 000.00 | |
| Other reserves | -2 000.00 | ||||
| Retained earnings | - 735.38 | - 880.28 | -1 408.60 | -2 680.21 | -1 954.29 |
| Profit of the financial year | 855.09 | 946.68 | 1 428.39 | 2 725.93 | 1 967.27 |
| Shareholders equity total | 169.72 | 1 116.40 | 1 544.79 | 895.71 | 62.98 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.30 | 407.03 | |||
| Current owed to group member | 98.68 | 354.58 | 1 317.11 | ||
| Short-term deferred tax liabilities | 249.65 | 278.40 | 417.01 | 669.22 | 561.15 |
| Other non-interest bearing current liabilities | 654.53 | 402.75 | 644.79 | 725.64 | 62.02 |
| Current liabilities total | 1 002.86 | 1 035.73 | 1 062.10 | 1 801.88 | 1 940.28 |
| Balance sheet total (liabilities) | 1 172.58 | 2 152.13 | 2 606.88 | 2 697.60 | 2 003.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.