Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET KEN PEDERSEN SILKEBORG ApS — Credit Rating and Financial Key Figures
CVR number: 35381392
Hagemannsvej 10, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 063.92 | 1 307.02 | 1 261.34 | 1 223.08 | 2 081.90 |
| Other operating expenses | -3.56 | -46.01 | |||
| Total depreciation | - 405.28 | - 409.70 | - 396.63 | - 260.46 | - 407.27 |
| EBIT | 658.64 | 893.75 | 818.70 | 962.62 | 1 674.63 |
| Other financial income | 53.77 | 252.90 | 59.56 | 35.44 | 12.44 |
| Other financial expenses | - 262.83 | - 221.65 | - 323.37 | - 448.82 | - 576.59 |
| Pre-tax profit | 449.58 | 925.00 | 554.89 | 549.24 | 1 110.47 |
| Income taxes | -99.34 | - 197.00 | - 131.93 | - 123.73 | - 244.21 |
| Net earnings | 350.24 | 728.00 | 422.96 | 425.50 | 866.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 751.22 | 14 477.26 | 14 488.42 | 16 367.76 | 22 576.49 |
| Machinery and equipment | 261.90 | 48.09 | 222.60 | 157.11 | 91.62 |
| Tangible assets total | 15 013.11 | 14 525.35 | 14 711.02 | 16 524.86 | 22 668.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 750.84 | 21.50 | 22.00 | 16.00 | 10.00 |
| Current amounts owed by group member comp. | 384.55 | 462.82 | 431.90 | 278.67 | 0.50 |
| Prepayments and accrued income | 19.35 | 8.92 | 8.88 | 24.74 | 81.91 |
| Current other receivables | 908.24 | 1 911.48 | 614.24 | 771.18 | 908.51 |
| Current deferred tax assets | 120.05 | 40.66 | 22.65 | 145.27 | 145.27 |
| Short term receivables total | 2 183.02 | 2 445.38 | 1 099.68 | 1 235.86 | 1 146.19 |
| Cash and bank deposits | 989.70 | 10.35 | |||
| Cash and cash equivalents | 989.70 | 10.35 | |||
| Balance sheet total (assets) | 17 196.13 | 16 970.73 | 16 800.39 | 17 771.07 | 23 814.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 3 263.71 | 3 613.95 | 4 341.95 | 4 764.91 | 5 190.42 |
| Profit of the financial year | 350.24 | 728.00 | 422.96 | 425.50 | 866.26 |
| Shareholders equity total | 3 693.94 | 4 421.95 | 4 844.91 | 5 270.42 | 6 136.68 |
| Provisions | 968.00 | 1 165.00 | 1 209.00 | 1 478.00 | 1 719.00 |
| Non-current loans from credit institutions | 8 075.92 | 9 498.51 | 9 041.80 | 8 424.51 | 7 754.61 |
| Non-current other liabilities | 633.00 | 633.00 | 633.00 | 993.00 | 993.00 |
| Non-current deferred tax liabilities | 110.58 | 3.21 | |||
| Non-current liabilities total | 8 708.92 | 10 131.51 | 9 785.37 | 9 417.51 | 8 750.82 |
| Current loans from credit institutions | 3 390.89 | 1 231.90 | 563.00 | 959.16 | 5 058.85 |
| Current trade creditors | 16.00 | 20.38 | 253.47 | 73.00 | 2 036.69 |
| Current owed to group member | 75.35 | 460.58 | 112.26 | ||
| Short-term deferred tax liabilities | 110.58 | ||||
| Other non-interest bearing current liabilities | 418.38 | 0.00 | 69.29 | 1.84 | |
| Current liabilities total | 3 825.26 | 1 252.27 | 961.11 | 1 605.15 | 7 207.79 |
| Balance sheet total (liabilities) | 17 196.13 | 16 970.73 | 16 800.39 | 17 771.07 | 23 814.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.