Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK FJELDGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35380736
Boulevarden 16, 8300 Odder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 748.34 | 629.41 | 738.88 | 592.11 | 330.40 |
| Total depreciation | - 431.10 | - 384.42 | - 250.82 | - 250.82 | - 103.89 |
| EBIT | 317.24 | 244.99 | 488.06 | 341.29 | 226.51 |
| Other financial income | 2.75 | 14.77 | 0.80 | 8.44 | |
| Other financial expenses | - 106.96 | - 150.19 | - 143.83 | - 385.42 | - 280.47 |
| Net income from associates (fin.) | 1 246.67 | 737.60 | 1 631.06 | 5 502.08 | - 388.02 |
| Pre-tax profit | 1 459.70 | 847.17 | 1 976.09 | 5 466.39 | - 441.97 |
| Income taxes | -47.98 | -24.73 | -76.24 | 6.94 | |
| Net earnings | 1 411.73 | 822.44 | 1 899.85 | 5 473.32 | - 441.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 359.59 | 5 478.69 | 5 227.87 | 4 977.06 | 4 873.17 |
| Tangible assets total | 5 359.59 | 5 478.69 | 5 227.87 | 4 977.06 | 4 873.17 |
| Holdings in group member companies | 5 743.27 | 5 480.86 | 6 111.92 | ||
| Participating interests | 17 935.00 | 16 046.98 | |||
| Investments total | 5 743.27 | 5 480.86 | 6 111.92 | 17 935.00 | 16 046.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.83 | ||||
| Current amounts owed by group member comp. | 428.23 | 288.78 | |||
| Prepayments and accrued income | 6.22 | 7.19 | 7.61 | 9.36 | 34.30 |
| Current other receivables | 0.73 | 0.05 | 582.96 | 0.05 | 9.37 |
| Short term receivables total | 435.19 | 296.01 | 590.58 | 9.41 | 44.50 |
| Cash and bank deposits | 121.90 | ||||
| Cash and cash equivalents | 121.90 | ||||
| Balance sheet total (assets) | 11 538.04 | 11 255.57 | 12 052.27 | 22 921.47 | 20 964.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 58.90 | 1 900.00 | 67.50 | |
| Other reserves | 565.13 | 302.72 | 933.78 | ||
| Retained earnings | 4 444.84 | 6 060.07 | 4 351.46 | 7 117.59 | 12 593.05 |
| Profit of the financial year | 1 411.73 | 822.44 | 1 899.85 | 5 473.32 | - 441.97 |
| Shareholders equity total | 6 616.09 | 7 324.14 | 9 165.08 | 12 738.41 | 12 231.08 |
| Provisions | 20.14 | 20.18 | 20.22 | 20.22 | 20.22 |
| Non-current loans from credit institutions | 2 276.03 | 2 106.51 | 1 941.96 | 7 822.92 | 7 936.49 |
| Non-current owed to group member | 1 030.00 | 417.00 | |||
| Non-current other liabilities | 76.76 | 76.76 | 76.76 | 101.26 | 101.26 |
| Non-current deferred tax liabilities | 400.20 | 204.88 | 539.78 | 313.38 | |
| Non-current liabilities total | 3 782.99 | 2 805.15 | 2 558.50 | 8 237.56 | 8 037.75 |
| Current loans from credit institutions | 840.45 | 989.92 | 173.00 | 1 673.00 | 173.00 |
| Advances received | 0.38 | ||||
| Current trade creditors | 46.83 | 22.25 | 24.45 | 17.62 | 60.74 |
| Current owed to participating | 190.63 | 50.00 | 50.00 | 170.00 | 70.00 |
| Short-term deferred tax liabilities | 313.38 | ||||
| Other non-interest bearing current liabilities | 40.90 | 43.93 | 60.64 | 64.66 | 58.49 |
| Current liabilities total | 1 118.81 | 1 106.10 | 308.47 | 1 925.28 | 675.60 |
| Balance sheet total (liabilities) | 11 538.04 | 11 255.57 | 12 052.27 | 22 921.47 | 20 964.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.