Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOTEL SKANDERBORGHUS ApS — Credit Rating and Financial Key Figures
CVR number: 35380523
Dyrehaven 3, 8660 Skanderborg
bs@hotelskanderborghus.dk
tel: 86520955
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 520.76 | 8 479.74 | 8 570.01 | 10 510.68 | 11 086.62 |
| Employee benefit expenses | -4 622.26 | -5 108.14 | -5 671.60 | -6 152.54 | -6 729.75 |
| Other operating expenses | -7.50 | ||||
| Total depreciation | - 305.32 | - 319.28 | -63.81 | - 154.34 | - 176.22 |
| EBIT | 1 593.18 | 3 052.31 | 2 834.60 | 4 203.80 | 4 173.15 |
| Other financial income | 28.77 | 36.75 | 66.77 | 80.27 | 150.97 |
| Other financial expenses | -40.35 | -16.95 | -0.64 | -37.99 | -73.08 |
| Pre-tax profit | 1 581.59 | 3 072.11 | 2 900.73 | 4 246.08 | 4 251.03 |
| Income taxes | - 347.30 | - 677.31 | - 638.14 | - 938.78 | - 906.81 |
| Net earnings | 1 234.30 | 2 394.80 | 2 262.59 | 3 307.30 | 3 344.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 523.52 | 204.24 | 140.43 | 637.19 | 585.89 |
| Tangible assets total | 523.52 | 204.24 | 140.43 | 637.19 | 585.89 |
| Investments total | 7.20 | 7.20 | 24.80 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 330.61 | 316.24 | 316.49 | ||
| Finished products/goods | 263.90 | 240.11 | |||
| Inventories total | 263.90 | 240.11 | 330.61 | 316.24 | 316.49 |
| Current trade debtors | 155.13 | 124.17 | 133.68 | 248.46 | 93.84 |
| Current amounts owed by group member comp. | 2 328.42 | 3 065.45 | 2 028.57 | 7 687.47 | 7 576.83 |
| Prepayments and accrued income | 7.16 | 7.85 | 7.62 | ||
| Current other receivables | 1 718.32 | 90.99 | 134.48 | 164.62 | 246.70 |
| Current deferred tax assets | 5.80 | 7.16 | 11.79 | ||
| Short term receivables total | 4 209.03 | 3 294.27 | 2 311.50 | 8 100.55 | 7 929.16 |
| Cash and bank deposits | 1 244.09 | 1 636.83 | 2 766.69 | 61.50 | 1 431.24 |
| Cash and cash equivalents | 1 244.09 | 1 636.83 | 2 766.69 | 61.50 | 1 431.24 |
| Balance sheet total (assets) | 6 240.54 | 5 375.45 | 5 556.43 | 9 122.68 | 10 287.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 200.00 | 2 000.00 | 2 000.00 | 3 000.00 | 3 000.00 |
| Retained earnings | - 770.22 | -1 535.93 | -1 141.13 | -1 878.54 | -1 571.24 |
| Profit of the financial year | 1 234.30 | 2 394.80 | 2 262.59 | 3 307.30 | 3 344.22 |
| Shareholders equity total | 1 744.07 | 2 938.87 | 3 201.46 | 4 508.76 | 4 852.98 |
| Provisions | 47.53 | 4.21 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 161.19 | ||||
| Current trade creditors | 150.63 | 689.13 | 355.87 | 239.05 | 304.00 |
| Current owed to participating | 10.00 | ||||
| Current owed to group member | 1 445.95 | 630.96 | 2 289.19 | 3 494.98 | |
| Short-term deferred tax liabilities | 386.69 | 730.64 | 639.50 | 927.41 | 922.81 |
| Other non-interest bearing current liabilities | 2 465.66 | 1 016.81 | 728.65 | 992.87 | 702.80 |
| Current liabilities total | 4 448.94 | 2 436.58 | 2 354.97 | 4 609.71 | 5 434.59 |
| Balance sheet total (liabilities) | 6 240.54 | 5 375.45 | 5 556.43 | 9 122.68 | 10 287.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.