Strandby Strand Aps — Credit Rating and Financial Key Figures
CVR number: 38868934
Agervej 38 B, 9970 Strandby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 837.04 | 765.48 | -3.92 | -31.14 | -32.36 |
Social security expenses | - 200.00 | - 150.00 | |||
EBIT | 837.04 | 565.48 | - 153.92 | -31.14 | -32.36 |
Other financial income | 0.04 | 0.12 | 10.88 | ||
Other financial expenses | -37.12 | -34.82 | -7.27 | -2.43 | -0.02 |
Pre-tax profit | 799.92 | 530.66 | - 161.15 | -33.45 | -21.50 |
Income taxes | - 199.61 | -90.53 | |||
Net earnings | 600.32 | 440.13 | - 161.15 | -33.45 | -21.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 1 458.67 | 1 048.01 | |||
Investments total | 1 458.67 | 1 048.01 | |||
Long term receivables total | |||||
Finished products/goods | 2 828.09 | 1 458.67 | 1 046.44 | 1 046.44 | 1 046.44 |
Inventories total | 2 828.09 | 1 458.67 | 1 046.44 | 1 046.44 | 1 046.44 |
Current trade debtors | 1 265.00 | ||||
Current other receivables | 185.62 | -1 060.20 | 1 895.93 | 30.53 | -1 044.81 |
Short term receivables total | 185.62 | 204.80 | 1 895.93 | 30.53 | -1 044.81 |
Cash and bank deposits | 368.66 | 801.07 | 765.90 | ||
Cash and cash equivalents | 368.66 | 801.07 | 765.90 | ||
Balance sheet total (assets) | 3 013.72 | 3 490.80 | 2 942.36 | 1 878.04 | 1 815.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 110.00 | 116.00 | 120.00 | ||
Retained earnings | -24.57 | 575.75 | 905.88 | 628.73 | 475.28 |
Profit of the financial year | 600.32 | 440.13 | - 161.15 | -33.45 | -21.50 |
Shareholders equity total | 1 075.75 | 1 515.88 | 1 354.73 | 1 211.28 | 1 073.78 |
Provisions | 409.20 | 409.20 | 409.20 | 409.20 | |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 702.36 | 170.16 | 103.81 | ||
Current trade creditors | 8.63 | 419.26 | 25.75 | 20.06 | |
Other non-interest bearing current liabilities | 226.99 | 976.31 | 1 074.63 | 231.81 | 312.49 |
Current liabilities total | 1 937.97 | 1 565.73 | 1 178.44 | 257.56 | 332.55 |
Balance sheet total (liabilities) | 3 013.72 | 3 490.80 | 2 942.36 | 1 878.04 | 1 815.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.