Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHANNES ANDERSEN OG SØN A/S VOGNMANDSFORRETNING — Credit Rating and Financial Key Figures
CVR number: 15124407
Bavnehøj 82-84, Vester Nebel 6040 Egtved
tel: 75553246
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 925.64 | 13 520.45 | 12 424.61 | 10 662.08 | 14 586.92 |
| Employee benefit expenses | -9 386.07 | -9 882.74 | -9 634.58 | -8 410.74 | -12 015.91 |
| Other operating expenses | -90.69 | ||||
| Total depreciation | -1 116.28 | -1 330.43 | - 950.25 | - 734.17 | - 810.97 |
| EBIT | 1 332.60 | 2 307.29 | 1 839.78 | 1 517.17 | 1 760.05 |
| Other financial income | 0.03 | 7.87 | |||
| Other financial expenses | -45.91 | -57.73 | -81.77 | - 119.26 | - 104.31 |
| Income from other inv. held as non-curr. assets | 60.15 | 87.76 | 85.04 | 75.06 | 50.82 |
| Pre-tax profit | 1 346.84 | 2 337.32 | 1 843.05 | 1 472.99 | 1 714.43 |
| Income taxes | - 237.76 | - 483.80 | - 412.94 | - 324.16 | - 377.49 |
| Net earnings | 1 109.08 | 1 853.51 | 1 430.11 | 1 148.83 | 1 336.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3 981.49 | 3 923.56 | 3 134.48 | 2 097.56 | 2 673.36 |
| Tangible assets total | 3 981.49 | 3 923.56 | 3 134.48 | 2 097.56 | 2 673.36 |
| Investments total | |||||
| Non-current loans receivable | 175.33 | 196.57 | 216.98 | 230.46 | 230.46 |
| Long term receivables total | 175.33 | 196.57 | 216.98 | 230.46 | 230.46 |
| Inventories total | |||||
| Current trade debtors | 4 057.34 | 4 380.38 | 3 493.76 | 3 870.56 | 5 790.02 |
| Prepayments and accrued income | 142.35 | 208.75 | 519.78 | 246.84 | 422.17 |
| Current other receivables | 1.94 | 1.94 | 0.01 | 127.57 | 129.24 |
| Current deferred tax assets | 10.23 | ||||
| Short term receivables total | 4 211.86 | 4 591.07 | 4 013.55 | 4 244.96 | 6 341.43 |
| Cash and bank deposits | 299.31 | 322.57 | 1 128.63 | 1 164.56 | 1 241.53 |
| Cash and cash equivalents | 299.31 | 322.57 | 1 128.63 | 1 164.56 | 1 241.53 |
| Balance sheet total (assets) | 8 668.00 | 9 033.77 | 8 493.64 | 7 737.54 | 10 486.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 555.56 | 555.56 | 555.56 | 555.56 | 555.56 |
| Shares repurchased | 1 100.00 | 1 800.00 | 1 400.00 | 500.00 | 1 000.00 |
| Retained earnings | 290.36 | - 400.56 | 52.96 | 983.07 | 1 131.89 |
| Profit of the financial year | 1 109.08 | 1 853.51 | 1 430.11 | 1 148.83 | 1 336.93 |
| Shareholders equity total | 3 055.00 | 3 808.51 | 3 438.62 | 3 187.45 | 4 024.38 |
| Provisions | 32.85 | 59.89 | 187.65 | 126.15 | 188.33 |
| Non-current deferred tax liabilities | 263.49 | 442.13 | 201.68 | 372.11 | 304.13 |
| Non-current liabilities total | 263.49 | 442.13 | 201.68 | 372.11 | 304.13 |
| Current trade creditors | 535.68 | 639.42 | 914.40 | 772.40 | 1 211.05 |
| Current owed to group member | 1 874.31 | 2 321.74 | 2 076.40 | 1 736.63 | 2 342.60 |
| Short-term deferred tax liabilities | 4.29 | ||||
| Other non-interest bearing current liabilities | 2 906.67 | 1 762.08 | 1 670.60 | 1 542.80 | 2 416.29 |
| Current liabilities total | 5 316.65 | 4 723.24 | 4 665.70 | 4 051.83 | 5 969.94 |
| Balance sheet total (liabilities) | 8 668.00 | 9 033.77 | 8 493.64 | 7 737.54 | 10 486.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.