Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Roy Würtz ApS — Credit Rating and Financial Key Figures
CVR number: 38848283
Mølholtvej 13, 9370 Hals
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 485.41 | 1 999.56 | 2 171.06 | 1 839.26 | 2 060.01 |
| Employee benefit expenses | - 570.76 | - 708.30 | -2 047.80 | -1 794.90 | -1 687.63 |
| EBIT | 914.65 | 1 291.26 | 123.26 | 44.35 | 372.37 |
| Other financial income | 0.80 | ||||
| Other financial expenses | -2.17 | -13.60 | -30.55 | -0.02 | -10.17 |
| Pre-tax profit | 912.48 | 1 277.66 | 92.71 | 45.14 | 362.21 |
| Income taxes | - 201.31 | - 282.19 | -23.61 | -10.78 | -80.20 |
| Net earnings | 711.17 | 995.46 | 69.11 | 34.37 | 282.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 381.99 | 146.98 | 209.20 | 300.31 | 287.82 |
| Current amounts owed by group member comp. | 51.82 | ||||
| Prepayments and accrued income | 5.50 | 5.62 | |||
| Current other receivables | 1.76 | 5.84 | 7.27 | 60.76 | 1.00 |
| Current deferred tax assets | 2.21 | 256.39 | |||
| Short term receivables total | 385.96 | 152.82 | 472.87 | 418.39 | 294.44 |
| Cash and bank deposits | 1 195.98 | 2 054.50 | 1 741.58 | 1 461.17 | 2 009.22 |
| Cash and cash equivalents | 1 195.98 | 2 054.50 | 1 741.58 | 1 461.17 | 2 009.22 |
| Balance sheet total (assets) | 1 581.94 | 2 207.33 | 2 214.45 | 1 879.56 | 2 303.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 500.00 | |
| Other reserves | -1 500.00 | ||||
| Retained earnings | 108.46 | 705.23 | 1 582.89 | 152.00 | 186.37 |
| Profit of the financial year | 711.17 | 995.46 | 69.11 | 34.37 | 282.01 |
| Shareholders equity total | 972.63 | 1 855.10 | 1 809.80 | 226.37 | 508.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 67.80 | 16.55 | 24.72 | 16.55 | 60.30 |
| Current owed to participating | 19.76 | 21.25 | 99.86 | 99.92 | 103.91 |
| Current owed to group member | 130.61 | ||||
| Short-term deferred tax liabilities | 35.40 | 7.19 | 10.78 | 80.20 | |
| Other non-interest bearing current liabilities | 486.35 | 307.24 | 280.07 | 1 525.95 | 1 420.27 |
| Current liabilities total | 609.30 | 352.23 | 404.65 | 1 653.19 | 1 795.29 |
| Balance sheet total (liabilities) | 1 581.94 | 2 207.33 | 2 214.45 | 1 879.56 | 2 303.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.