Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
C.J. MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 15104996
Lyngebækvej 2, 3450 Allerød
info@cj-montage.dk
tel: 39660314
www.cj-montage.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 620.99 | 9 690.15 | 2 597.40 | 2 045.80 | 1 869.89 |
| Employee benefit expenses | -5 806.55 | -3 514.98 | -2 695.39 | -2 476.25 | -2 171.76 |
| Total depreciation | - 113.96 | - 107.32 | - 177.87 | - 108.10 | - 149.81 |
| EBIT | 2 700.48 | 6 067.85 | - 275.85 | - 538.55 | - 451.69 |
| Other financial income | 110.91 | 133.10 | 76.70 | 117.13 | |
| Other financial expenses | - 166.53 | -46.32 | -9.92 | -61.87 | -62.60 |
| Pre-tax profit | 2 533.95 | 6 132.44 | - 152.67 | - 523.73 | - 397.16 |
| Income taxes | - 558.88 | -1 351.65 | 43.03 | 104.57 | 80.18 |
| Net earnings | 1 975.07 | 4 780.79 | - 109.64 | - 419.15 | - 316.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 365.94 | 173.05 | 607.68 | 817.20 | 932.12 |
| Tangible assets total | 365.94 | 173.05 | 607.68 | 817.20 | 932.12 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 89.24 | 97.66 | 57.65 | 20.73 | 19.98 |
| Inventories total | 89.24 | 97.66 | 57.65 | 20.73 | 19.98 |
| Current trade debtors | 3 509.61 | 1 240.26 | 266.13 | 332.27 | 212.12 |
| Current amounts owed by group member comp. | 4 990.96 | ||||
| Current other receivables | 40.19 | 89.39 | 42.32 | 18.42 | 28.39 |
| Current deferred tax assets | 4.96 | 109.53 | 167.60 | ||
| Short term receivables total | 3 549.80 | 6 320.60 | 313.41 | 460.23 | 408.12 |
| Cash and bank deposits | 3 886.42 | 3 120.57 | 3 116.48 | 2 352.03 | 1 671.83 |
| Cash and cash equivalents | 3 886.42 | 3 120.57 | 3 116.48 | 2 352.03 | 1 671.83 |
| Balance sheet total (assets) | 7 891.40 | 9 711.88 | 4 095.22 | 3 650.18 | 3 032.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 5 000.00 | |||
| Retained earnings | - 238.52 | -3 263.45 | 1 517.33 | 1 407.69 | 988.54 |
| Profit of the financial year | 1 975.07 | 4 780.79 | - 109.64 | - 419.15 | - 316.98 |
| Shareholders equity total | 3 861.55 | 6 642.33 | 1 532.69 | 1 113.54 | 796.56 |
| Provisions | 9.21 | 38.07 | |||
| Non-current deferred tax liabilities | 560.19 | 1 322.79 | |||
| Non-current liabilities total | 560.19 | 1 322.79 | |||
| Advances received | 381.33 | 381.33 | 10.91 | 165.88 | |
| Current trade creditors | 465.82 | 337.03 | 370.44 | 295.90 | 26.02 |
| Current owed to group member | 839.43 | 527.96 | 1 901.31 | 1 753.64 | |
| Short-term deferred tax liabilities | 149.91 | 560.19 | 1 322.79 | ||
| Other non-interest bearing current liabilities | 1 623.97 | 430.13 | 341.34 | 328.52 | 289.95 |
| Current liabilities total | 3 460.46 | 1 708.68 | 2 562.53 | 2 536.64 | 2 235.49 |
| Balance sheet total (liabilities) | 7 891.40 | 9 711.88 | 4 095.22 | 3 650.18 | 3 032.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.