Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SILKEBORG GOLF A/S — Credit Rating and Financial Key Figures
CVR number: 35229310
Sommervej 50, 8600 Silkeborg
tel: 86853522
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 016.14 | 8 067.90 | 6 933.43 | 7 667.03 | 5 827.23 |
| Employee benefit expenses | -3 734.34 | -3 906.41 | -3 062.95 | -2 697.12 | -2 177.46 |
| Total depreciation | -2 189.31 | -2 062.92 | -1 947.03 | -2 101.89 | -1 563.49 |
| EBIT | 2 092.48 | 2 098.58 | 1 923.45 | 2 868.02 | 2 086.28 |
| Other financial income | 3.35 | ||||
| Other financial expenses | -1 802.03 | -1 709.27 | -1 882.86 | -2 245.93 | -1 496.03 |
| Reduction non-current investment assets | - 115.03 | ||||
| Net income from associates (fin.) | -80.00 | ||||
| Pre-tax profit | 290.44 | 389.31 | 40.59 | 427.06 | 593.60 |
| Income taxes | 264.81 | -8.07 | -5.15 | - 109.13 | - 211.16 |
| Net earnings | 555.26 | 381.25 | 35.45 | 317.92 | 382.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 42 782.00 | 42 089.42 | 41 393.61 | 41 179.18 | 44 960.81 |
| Buildings | 179.97 | 169.70 | 128.79 | 68.10 | 38.56 |
| Machinery and equipment | 4 623.20 | 3 486.83 | 2 760.53 | 2 938.71 | 2 895.67 |
| Tangible assets total | 47 585.17 | 45 745.95 | 44 282.93 | 44 185.99 | 47 895.03 |
| Holdings in group member companies | 80.00 | 80.00 | |||
| Investments total | 291.43 | 80.00 | 80.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 177.30 | 193.61 | 218.78 | 125.27 | 55.04 |
| Inventories total | 177.30 | 193.61 | 218.78 | 125.27 | 55.04 |
| Current trade debtors | 1 082.98 | 259.84 | 272.36 | 1 183.85 | 251.09 |
| Current amounts owed by group member comp. | 200.00 | ||||
| Prepayments and accrued income | 118.74 | 136.41 | 102.82 | ||
| Current other receivables | 145.36 | 201.06 | 437.82 | 312.09 | 426.94 |
| Current deferred tax assets | 271.02 | 235.97 | 290.60 | 195.46 | 17.87 |
| Short term receivables total | 1 618.09 | 833.28 | 1 103.59 | 1 891.40 | 695.89 |
| Cash and bank deposits | 29.52 | 48.77 | 38.14 | 17 796.74 | 27.61 |
| Cash and cash equivalents | 29.52 | 48.77 | 38.14 | 17 796.74 | 27.61 |
| Balance sheet total (assets) | 49 701.50 | 46 901.61 | 45 723.44 | 63 999.39 | 48 673.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 8 219.50 | 8 719.50 | 8 719.50 | 15 219.50 | 15 219.50 |
| Asset revaluation reserve | 1 350.00 | 1 053.00 | 756.00 | 459.00 | 162.00 |
| Retained earnings | -86.02 | 1 480.30 | 2 158.55 | 2 490.99 | 3 105.92 |
| Profit of the financial year | 555.26 | 381.25 | 35.45 | 317.92 | 382.44 |
| Shareholders equity total | 10 038.74 | 11 634.05 | 11 669.49 | 18 487.42 | 18 869.86 |
| Non-current loans from credit institutions | 16 777.83 | 14 719.47 | 13 279.56 | 23 873.37 | 22 827.43 |
| Non-current leasing loans | 3 373.57 | 2 172.09 | 1 740.68 | 1 791.72 | 1 785.10 |
| Non-current other liabilities | 1 589.46 | 30.27 | |||
| Non-current deferred tax liabilities | 173.14 | 2.60 | |||
| Non-current liabilities total | 21 740.86 | 17 064.70 | 15 022.84 | 25 665.09 | 24 642.80 |
| Current loans from credit institutions | 4 555.54 | 7 986.52 | 6 913.86 | 18 316.45 | 3 122.81 |
| Current trade creditors | 1 685.99 | 1 389.55 | 1 092.67 | 1 061.34 | 371.34 |
| Current owed to group member | 1.28 | 454.75 | |||
| Short-term deferred tax liabilities | 6.20 | 6.20 | 173.14 | 2.60 | 4.56 |
| Other non-interest bearing current liabilities | 11 584.16 | 8 729.32 | 10 381.59 | 466.50 | 1 381.20 |
| Accruals and deferred income | 90.00 | 90.00 | 15.10 | 281.00 | |
| Current liabilities total | 17 921.90 | 18 202.86 | 19 031.11 | 19 846.88 | 5 160.91 |
| Balance sheet total (liabilities) | 49 701.50 | 46 901.61 | 45 723.44 | 63 999.39 | 48 673.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.