BYG 1002 ApS
CVR number: 14979832
Måre Byvej 2, Måre 5853 Ørbæk
email@kramerhuse.dk
tel: 65981266
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -33.19 | 73.51 | 108.56 | -37.22 | 5.51 |
| EBIT | -33.19 | 73.51 | 108.56 | -37.22 | 5.51 |
| Other financial income | 0.07 | 8.04 | |||
| Other financial expenses | -2.80 | -3.72 | -1.35 | ||
| Pre-tax profit | -35.99 | 69.85 | 107.20 | -37.22 | 13.55 |
| Net earnings | -35.99 | 69.85 | 107.20 | -37.22 | 13.55 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 293.20 | 120.62 | 514.80 | 547.10 | |
| Inventories total | 293.20 | 120.62 | 514.80 | 547.10 | |
| Current other receivables | 4.75 | 74.80 | 7.73 | ||
| Short term receivables total | 4.75 | 74.80 | 7.73 | ||
| Cash and bank deposits | 762.09 | 1 069.63 | 666.83 | 653.39 | 1 361.76 |
| Cash and cash equivalents | 762.09 | 1 069.63 | 666.83 | 653.39 | 1 361.76 |
| Balance sheet total (assets) | 1 060.04 | 1 190.25 | 1 256.43 | 1 208.22 | 1 361.76 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 550.37 | 514.38 | 584.24 | 691.44 | 654.22 |
| Profit of the financial year | -35.99 | 69.85 | 107.20 | -37.22 | 13.55 |
| Shareholders equity total | 1 014.38 | 1 084.24 | 1 191.44 | 1 154.22 | 1 167.77 |
| Non-current liabilities total | |||||
| Current owed to participating | 21.91 | 22.80 | 22.80 | 30.25 | 24.90 |
| Other non-interest bearing current liabilities | 23.75 | 83.22 | 42.19 | 23.75 | 169.10 |
| Current liabilities total | 45.66 | 106.01 | 64.99 | 54.00 | 193.99 |
| Balance sheet total (liabilities) | 1 060.04 | 1 190.25 | 1 256.43 | 1 208.22 | 1 361.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.