Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Clevertrack ApS — Credit Rating and Financial Key Figures
CVR number: 41401524
Lysbrohøjen 3, 8600 Silkeborg
mail@clevertrack.dk
tel: 69161050
www.clevertrack.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 276.00 | 1 053.00 | 1 908.00 | 2 574.00 | 3 245.12 |
| Employee benefit expenses | - 183.00 | - 539.00 | -1 021.00 | -1 264.00 | -2 217.05 |
| Other operating expenses | -1.56 | ||||
| Total depreciation | -33.00 | - 140.00 | - 333.00 | - 533.00 | - 730.16 |
| EBIT | 60.00 | 374.00 | 554.00 | 777.00 | 296.35 |
| Other financial income | 1.00 | 0.06 | |||
| Other financial expenses | -1.00 | -6.00 | -14.00 | -15.00 | -5.63 |
| Pre-tax profit | 59.00 | 368.00 | 541.00 | 762.00 | 290.78 |
| Income taxes | 2.00 | -21.00 | - 104.00 | - 155.00 | -45.00 |
| Net earnings | 61.00 | 347.00 | 437.00 | 607.00 | 245.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 270.00 | 1 020.00 | 1 716.00 | 2 107.00 | 2 403.96 |
| Intangible assets total | 270.00 | 1 020.00 | 1 716.00 | 2 107.00 | 2 403.96 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 99.00 | 159.00 | 617.00 | 754.00 | |
| Advance payments | 166.00 | 24.74 | |||
| Inventories total | 99.00 | 159.00 | 783.00 | 778.74 | |
| Current trade debtors | 232.00 | 85.00 | 669.00 | 102.00 | 383.93 |
| Current amounts owed by group member comp. | 4.00 | 10.80 | |||
| Prepayments and accrued income | 62.00 | 21.00 | 18.00 | 58.75 | |
| Current other receivables | 9.00 | 10.00 | 10.00 | 10.00 | |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 243.00 | 157.00 | 700.00 | 134.00 | 453.48 |
| Cash and bank deposits | 145.00 | 132.00 | 721.00 | 364.00 | 150.71 |
| Cash and cash equivalents | 145.00 | 132.00 | 721.00 | 364.00 | 150.71 |
| Balance sheet total (assets) | 658.00 | 1 408.00 | 3 296.00 | 3 388.00 | 3 786.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 795.00 | 1 339.00 | 1 645.00 | 1 875.09 | |
| Retained earnings | - 734.00 | - 931.00 | - 800.00 | - 423.50 | |
| Profit of the financial year | 61.00 | 347.00 | 437.00 | 607.00 | 245.78 |
| Shareholders equity total | 101.00 | 448.00 | 885.00 | 1 492.00 | 1 737.37 |
| Provisions | 19.00 | 123.00 | 278.00 | 323.00 | |
| Non-current liabilities total | |||||
| Advances received | 146.00 | 993.00 | 824.00 | 999.04 | |
| Current trade creditors | 112.00 | 38.00 | 53.00 | 491.00 | 242.27 |
| Current owed to participating | 20.00 | 20.00 | 40.00 | 14.00 | 4.74 |
| Current owed to group member | 16.00 | 16.00 | 3.00 | ||
| Other non-interest bearing current liabilities | 145.00 | 379.00 | 923.00 | 273.00 | 476.48 |
| Accruals and deferred income | 264.00 | 342.00 | 276.00 | 16.00 | 4.00 |
| Current liabilities total | 557.00 | 941.00 | 2 288.00 | 1 618.00 | 1 726.52 |
| Balance sheet total (liabilities) | 658.00 | 1 408.00 | 3 296.00 | 3 388.00 | 3 786.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.