Bramming Smede ApS — Credit Rating and Financial Key Figures
CVR number: 38781308
Sønderparken 107, 6740 Bramming
cg@brammingmsmede.dk
tel: 23969480
Brammingsmede.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 986.24 | 414.29 | 993.60 | 2 135.74 | 2 620.89 |
| Employee benefit expenses | - 688.60 | - 581.72 | - 668.13 | -1 328.08 | -2 148.06 |
| Total depreciation | -43.73 | -53.13 | -59.20 | -55.66 | -42.89 |
| EBIT | 253.91 | - 220.56 | 266.26 | 752.00 | 429.94 |
| Other financial income | 0.29 | ||||
| Other financial expenses | -6.54 | -4.65 | -2.39 | -0.80 | -13.50 |
| Pre-tax profit | 247.37 | - 224.92 | 263.87 | 751.21 | 416.44 |
| Income taxes | -55.51 | -17.80 | - 166.22 | -94.55 | |
| Net earnings | 191.87 | - 224.92 | 246.07 | 584.99 | 321.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 170.36 | 146.23 | 126.03 | 70.36 | 27.48 |
| Tangible assets total | 170.36 | 146.23 | 126.03 | 70.36 | 27.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 186.08 | 18.48 | 203.64 | 1 722.95 | 536.96 |
| Prepayments and accrued income | 26.25 | 8.75 | 89.74 | ||
| Current other receivables | 212.84 | 36.66 | |||
| Current deferred tax assets | 26.00 | 8.20 | 9.47 | 12.67 | |
| Short term receivables total | 212.33 | 53.23 | 211.84 | 1 945.27 | 676.04 |
| Cash and bank deposits | 741.62 | 309.25 | 532.11 | 8.59 | 1 687.79 |
| Cash and cash equivalents | 741.62 | 309.25 | 532.11 | 8.59 | 1 687.79 |
| Balance sheet total (assets) | 1 124.32 | 508.72 | 869.98 | 2 024.22 | 2 391.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | 244.94 | 436.80 | 152.98 | 338.05 | 855.54 |
| Profit of the financial year | 191.87 | - 224.92 | 246.07 | 584.99 | 321.90 |
| Shareholders equity total | 543.30 | 261.88 | 507.95 | 1 034.04 | 1 294.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 12.00 | 34.01 | 213.38 | 192.76 |
| Current owed to participating | 50.74 | 77.52 | 96.95 | 159.23 | 231.49 |
| Short-term deferred tax liabilities | 9.51 | 160.15 | 85.75 | ||
| Other non-interest bearing current liabilities | 508.76 | 157.32 | 231.07 | 457.42 | 586.38 |
| Current liabilities total | 581.01 | 246.84 | 362.02 | 990.19 | 1 096.37 |
| Balance sheet total (liabilities) | 1 124.32 | 508.72 | 869.98 | 2 024.22 | 2 391.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.