Dansø Landbrug Forsikringsmæglere ApS
CVR number: 41367075
Vinkelvej 75, Bruunshåb 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 232.83 | 688.16 | 1 036.25 |
Employee benefit expenses | - 152.87 | - 497.94 | - 799.60 |
EBIT | 79.96 | 190.22 | 236.66 |
Other financial expenses | -3.94 | -8.75 | -7.55 |
Pre-tax profit | 76.03 | 181.47 | 229.11 |
Income taxes | -20.73 | -40.11 | -50.84 |
Net earnings | 55.30 | 141.36 | 178.27 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 38.50 | 16.85 | 48.52 |
Current amounts owed by group member comp. | 50.00 | 50.03 | |
Prepayments and accrued income | 6.59 | ||
Current other receivables | 7.32 | 13.62 | |
Short term receivables total | 38.50 | 80.76 | 112.17 |
Cash and bank deposits | 597.86 | 666.34 | 884.29 |
Cash and cash equivalents | 597.86 | 666.34 | 884.29 |
Balance sheet total (assets) | 636.36 | 747.09 | 996.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Shares repurchased | 374.93 | ||
Retained earnings | 55.30 | - 178.27 | |
Profit of the financial year | 55.30 | 141.36 | 178.27 |
Shareholders equity total | 455.30 | 596.66 | 774.93 |
Non-current liabilities total | |||
Current trade creditors | 25.79 | 46.77 | 42.78 |
Current owed to group member | 20.73 | ||
Short-term deferred tax liabilities | 40.11 | 50.84 | |
Other non-interest bearing current liabilities | 134.54 | 63.55 | 127.91 |
Current liabilities total | 181.06 | 150.44 | 221.53 |
Balance sheet total (liabilities) | 636.36 | 747.09 | 996.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.