Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
'LILLE' A/S — Credit Rating and Financial Key Figures
CVR number: 14246509
Gammel Kongevej 162 A, 1850 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 633.32 | 6 182.10 | 7 325.33 | 6 439.38 | 5 251.90 |
| Employee benefit expenses | - 807.87 | - 883.00 | - 940.40 | - 912.90 | - 913.44 |
| Reduction in value of non-current assets | 20 968.35 | 4 019.94 | -11 898.78 | -5 967.79 | 6 000.79 |
| EBIT | 25 793.80 | 9 319.03 | -5 513.85 | - 441.32 | 10 339.25 |
| Other financial income | 2 081.55 | 633.25 | 1 559.19 | 1 594.58 | 703.99 |
| Other financial expenses | -1 509.74 | -3 691.18 | -3 722.08 | -4 625.98 | -5 333.33 |
| Pre-tax profit | 26 365.61 | 6 261.10 | -7 676.74 | -3 472.72 | 5 709.91 |
| Income taxes | -5 763.47 | -1 384.97 | 1 684.01 | 798.60 | -1 266.88 |
| Net earnings | 20 602.13 | 4 876.13 | -5 992.73 | -2 674.11 | 4 443.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 298 800.00 | 303 800.00 | 292 350.00 | 284 900.00 | 293 900.00 |
| Tangible assets total | 298 800.00 | 303 800.00 | 292 350.00 | 284 900.00 | 293 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 171.32 | 52.67 | |||
| Prepayments and accrued income | 314.09 | 293.97 | 307.96 | 299.77 | 106.73 |
| Short term receivables total | 485.41 | 346.64 | 307.96 | 299.77 | 106.73 |
| Other current investments | 13 100.90 | 11 129.35 | 11 073.97 | 10 313.88 | 8 016.41 |
| Cash and bank deposits | 1 234.61 | 99.31 | 132.39 | 1.70 | 0.70 |
| Cash and cash equivalents | 14 335.51 | 11 228.66 | 11 206.35 | 10 315.58 | 8 017.10 |
| Balance sheet total (assets) | 313 620.92 | 315 375.30 | 303 864.32 | 295 515.35 | 302 023.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 2 500.00 | 3 000.00 | 3 000.00 | 1 500.00 |
| Other reserves | 200.59 | 574.76 | 572.95 | 695.48 | |
| Retained earnings | 114 209.67 | 132 311.81 | 134 187.94 | 125 195.21 | 121 823.25 |
| Profit of the financial year | 20 602.13 | 4 876.13 | -5 992.73 | -2 674.11 | 4 443.03 |
| Shareholders equity total | 138 512.39 | 140 762.71 | 132 268.16 | 126 716.58 | 128 266.28 |
| Provisions | 43 063.90 | 44 078.50 | 41 562.40 | 40 092.53 | 41 389.50 |
| Non-current loans from credit institutions | 121 254.94 | 119 886.17 | 118 795.41 | 117 398.77 | 119 889.64 |
| Non-current advances received | 4 748.94 | 4 844.92 | 5 263.27 | 5 209.05 | 5 537.17 |
| Non-current other liabilities | 771.24 | 291.52 | |||
| Non-current deferred tax liabilities | 293.85 | ||||
| Non-current liabilities total | 126 775.12 | 125 022.61 | 124 352.53 | 122 607.82 | 125 426.81 |
| Current loans from credit institutions | 1 630.30 | 2 174.11 | 2 641.25 | 2 742.20 | 2 862.08 |
| Advances received | 89.52 | 404.08 | 90.03 | 186.63 | 469.73 |
| Current trade creditors | 731.03 | 758.82 | 929.50 | 803.68 | 1 467.68 |
| Short-term deferred tax liabilities | 1 959.95 | 983.22 | 606.11 | 891.44 | 282.53 |
| Other non-interest bearing current liabilities | 858.70 | 1 191.26 | 1 414.35 | 1 474.47 | 1 859.22 |
| Current liabilities total | 5 269.51 | 5 511.48 | 5 681.23 | 6 098.42 | 6 941.24 |
| Balance sheet total (liabilities) | 313 620.92 | 315 375.30 | 303 864.32 | 295 515.35 | 302 023.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.