Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRISINA ESTATE ApS — Credit Rating and Financial Key Figures
CVR number: 35030972
Blomstervej 6, 8381 Tilst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 990.35 | 1 016.96 | 1 022.50 | 912.46 | 823.43 |
| Total depreciation | - 312.50 | - 281.95 | - 295.27 | - 267.04 | - 287.51 |
| EBIT | 677.85 | 735.02 | 727.23 | 645.42 | 535.92 |
| Other financial income | 858.76 | 33.47 | |||
| Other financial expenses | - 183.34 | - 155.14 | - 133.36 | - 210.75 | - 233.99 |
| Pre-tax profit | 494.51 | 579.88 | 593.87 | 1 293.43 | 335.40 |
| Income taxes | - 108.79 | - 127.57 | - 131.00 | - 285.38 | -74.74 |
| Net earnings | 385.72 | 452.30 | 462.87 | 1 008.05 | 260.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 858.77 | 10 333.42 | 10 087.42 | 9 841.43 | 9 595.44 |
| Machinery and equipment | 103.74 | 57.63 | 55.93 | 194.89 | 153.38 |
| Other tangible assets | 0.00 | 0.00 | |||
| Tangible assets total | 9 962.51 | 10 391.05 | 10 143.36 | 10 036.33 | 9 748.82 |
| Investments total | 11.40 | 11.40 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 130.83 | 170.81 | 88.42 | 88.35 | 101.09 |
| Current amounts owed by group member comp. | 84.28 | 48.90 | 41.50 | 1 177.70 | 1 183.94 |
| Current other receivables | 236.48 | 68.16 | 4.84 | 16.10 | 13.39 |
| Short term receivables total | 451.59 | 287.87 | 134.77 | 1 282.14 | 1 298.41 |
| Cash and bank deposits | 259.45 | 111.34 | 20.00 | 86.93 | |
| Cash and cash equivalents | 259.45 | 111.34 | 20.00 | 86.93 | |
| Balance sheet total (assets) | 10 414.10 | 10 938.37 | 10 389.46 | 11 349.87 | 11 145.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 916.62 | 2 302.34 | 2 754.65 | 3 217.52 | 4 225.57 |
| Profit of the financial year | 385.72 | 452.30 | 462.87 | 1 008.05 | 260.66 |
| Shareholders equity total | 2 382.34 | 2 834.65 | 3 297.52 | 4 305.57 | 4 566.23 |
| Provisions | 358.92 | 442.38 | 480.13 | 531.18 | 574.24 |
| Non-current loans from credit institutions | 6 055.25 | 5 717.09 | 5 376.02 | 5 407.80 | 5 162.60 |
| Non-current accruals and deferred income | 104.88 | 107.37 | |||
| Non-current other liabilities | - 104.88 | - 107.37 | |||
| Non-current deferred tax liabilities | 79.09 | 44.11 | 93.24 | 234.33 | 31.69 |
| Non-current liabilities total | 6 134.35 | 5 761.19 | 5 469.26 | 5 642.13 | 5 194.28 |
| Current loans from credit institutions | 354.65 | 341.00 | 344.00 | 410.38 | 227.00 |
| Advances received | 77.40 | 77.40 | |||
| Current trade creditors | 33.51 | 146.55 | 50.15 | 32.47 | 28.74 |
| Current owed to participating | 18.93 | ||||
| Current owed to group member | 794.00 | 1 122.01 | 398.45 | ||
| Short-term deferred tax liabilities | 98.73 | 79.09 | 44.11 | 93.24 | 234.33 |
| Other non-interest bearing current liabilities | 158.71 | 110.15 | 202.80 | 238.57 | 243.34 |
| Accruals and deferred income | 98.90 | 101.35 | 103.03 | ||
| Current liabilities total | 1 538.49 | 1 900.15 | 1 142.54 | 870.99 | 810.82 |
| Balance sheet total (liabilities) | 10 414.10 | 10 938.37 | 10 389.46 | 11 349.87 | 11 145.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.