Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cosmo 85 ApS — Credit Rating and Financial Key Figures
CVR number: 29838933
Søndergade 1 B, 8000 Aarhus C
mail@cosmoejendomme.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 16 867.68 | 17 722.69 | 19 050.03 | 20 105.00 | 20 532.00 |
| Purchases during the financial year | -2 835.90 | -3 731.39 | -3 504.06 | -4 195.00 | -3 964.00 |
| Change in stocks | -27 646.55 | -3 338.58 | 8 047.00 | 3 036.00 | |
| External services | - 385.21 | - 346.40 | - 263.34 | - 276.00 | - 505.00 |
| Gross profit | 13 646.56 | -14 001.65 | 11 944.05 | 23 681.00 | 19 099.00 |
| Reduction in value of non-current assets | 33 908.81 | -27 646.55 | -3 338.58 | 8 047.00 | 3 036.00 |
| EBIT | 47 555.37 | -41 648.20 | 8 605.46 | 31 728.00 | 22 135.00 |
| Other financial income | 126.69 | 24 322.82 | 1 065.55 | 155.00 | 84.00 |
| Other financial expenses | -10 582.75 | -15 028.65 | -14 994.99 | -14 187.00 | -14 255.00 |
| Net income from associates (fin.) | 30 158.60 | -7 735.52 | -2 972.31 | 754.00 | 13 267.00 |
| Pre-tax profit | 67 257.91 | -12 443.00 | -4 957.71 | 10 403.00 | 18 195.00 |
| Income taxes | -8 161.85 | 1 175.89 | 464.66 | -2 123.00 | -1 084.00 |
| Net earnings | 59 096.07 | -11 267.10 | -4 493.05 | 8 280.00 | 17 111.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 447 259.00 | 437 325.37 | 443 923.81 | 456 365.00 | 461 139.00 |
| Tangible assets total | 447 259.00 | 437 325.37 | 443 923.81 | 456 365.00 | 461 139.00 |
| Holdings in group member companies | 220 469.09 | 215 916.29 | 213 161.79 | 214 348.00 | 227 963.00 |
| Investments total | 220 469.09 | 215 916.29 | 213 161.79 | 214 348.00 | 227 963.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 250.56 | 264.20 | 264.20 | 273.00 | 93.00 |
| Current other receivables | 498.35 | 2.69 | 5.72 | ||
| Current deferred tax assets | 395.98 | 395.98 | 269.00 | ||
| Short term receivables total | 1 144.89 | 662.87 | 269.92 | 542.00 | 93.00 |
| Cash and bank deposits | 36.41 | 8.75 | 8.43 | 22.00 | 244.00 |
| Cash and cash equivalents | 36.41 | 8.75 | 8.43 | 22.00 | 244.00 |
| Balance sheet total (assets) | 668 909.38 | 653 913.29 | 657 363.95 | 671 277.00 | 689 439.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 127.00 | 127.00 | 127.00 | 127.00 | 127.00 |
| Other reserves | 80 090.26 | 75 434.54 | 72 462.23 | 73 216.00 | 86 484.00 |
| Other restricted equity | -2 492.29 | ||||
| Retained earnings | 88 528.28 | 155 359.87 | 147 065.08 | 141 818.00 | 136 830.00 |
| Profit of the financial year | 59 096.07 | -11 267.10 | -4 493.05 | 8 280.00 | 17 111.00 |
| Shareholders equity total | 225 349.33 | 219 654.31 | 215 161.26 | 223 441.00 | 240 552.00 |
| Provisions | 24 722.13 | 23 312.81 | 23 347.13 | 25 301.00 | 26 233.00 |
| Capital loans | 48 031.85 | 26 062.31 | 27 383.52 | 28 772.00 | 28 842.00 |
| Non-current loans from credit institutions | 234 280.97 | 272 457.40 | 275 658.19 | 274 118.00 | 272 811.00 |
| Non-current other liabilities | 10 773.94 | 7 590.94 | 7 684.68 | 7 575.00 | 8 342.00 |
| Non-current liabilities total | 293 086.76 | 306 110.65 | 310 726.39 | 310 465.00 | 309 995.00 |
| Short-term capital loans | 6 621.54 | ||||
| Current loans from credit institutions | 5 104.56 | 1 164.83 | 778.49 | 1 167.00 | 1 266.00 |
| Current trade creditors | 239.00 | 199.00 | |||
| Current owed to group member | 110 888.30 | 98 264.81 | 104 143.45 | 109 248.00 | 109 362.00 |
| Short-term deferred tax liabilities | 1 039.31 | 758.13 | |||
| Other non-interest bearing current liabilities | 3 136.77 | 4 366.58 | 2 449.10 | 1 416.00 | 1 832.00 |
| Current liabilities total | 125 751.18 | 104 835.52 | 108 129.17 | 112 070.00 | 112 659.00 |
| Balance sheet total (liabilities) | 668 909.38 | 653 913.29 | 657 363.95 | 671 277.00 | 689 439.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.