Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vertere ApS — Credit Rating and Financial Key Figures
CVR number: 38735837
Axel Kiers Vej 11, 8270 Højbjerg
sw@vertere.dk
tel: 20186149
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 682.11 | 1 106.92 | 1 064.67 | 1 087.14 | 922.63 |
| Employee benefit expenses | - 596.15 | - 895.09 | - 709.95 | - 737.79 | - 684.58 |
| Total depreciation | -12.87 | -12.87 | -12.87 | ||
| EBIT | 73.09 | 198.97 | 341.86 | 349.35 | 238.05 |
| Other financial income | 0.05 | 1.41 | 4.82 | 4.90 | 5.60 |
| Other financial expenses | -1.08 | -3.03 | -2.35 | ||
| Pre-tax profit | 72.06 | 197.34 | 344.33 | 354.26 | 243.65 |
| Income taxes | -16.09 | -46.30 | -77.04 | -81.39 | -55.71 |
| Net earnings | 55.97 | 151.04 | 267.29 | 272.87 | 187.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 25.73 | 12.87 | |||
| Intangible assets total | 25.73 | 12.87 | |||
| Tangible assets total | |||||
| Participating interests | 20.00 | 20.00 | 20.00 | ||
| Investments total | 20.00 | 20.00 | 20.00 | ||
| Non-current other receivables | 22.80 | 11.40 | |||
| Long term receivables total | 22.80 | 11.40 | |||
| Inventories total | |||||
| Current trade debtors | 67.56 | 18.75 | 69.13 | 49.54 | 9.38 |
| Current amounts owed by group member comp. | 3.23 | 69.93 | 111.25 | 113.60 | 141.95 |
| Prepayments and accrued income | 4.05 | 3.93 | 8.38 | 30.08 | 23.29 |
| Current other receivables | 31.25 | ||||
| Current deferred tax assets | 3.56 | 4.39 | 4.22 | ||
| Short term receivables total | 109.65 | 97.00 | 192.98 | 193.22 | 174.61 |
| Cash and bank deposits | 388.27 | 475.82 | 369.53 | 448.10 | 399.07 |
| Cash and cash equivalents | 388.27 | 475.82 | 369.53 | 448.10 | 399.07 |
| Balance sheet total (assets) | 523.65 | 585.69 | 582.50 | 684.12 | 605.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 200.00 | 200.00 | 200.00 | |
| Retained earnings | 103.63 | - 140.41 | - 189.37 | - 122.08 | -49.21 |
| Profit of the financial year | 55.97 | 151.04 | 267.29 | 272.87 | 187.93 |
| Shareholders equity total | 209.59 | 360.63 | 327.92 | 400.79 | 388.72 |
| Provisions | 2.58 | 3.10 | |||
| Non-current liabilities total | |||||
| Advances received | 72.03 | ||||
| Current trade creditors | 40.59 | 5.00 | 5.35 | 7.50 | 7.50 |
| Current owed to participating | 0.07 | ||||
| Short-term deferred tax liabilities | 16.01 | 47.14 | 76.87 | 74.59 | 55.19 |
| Other non-interest bearing current liabilities | 185.43 | 172.92 | 172.36 | 198.66 | 142.13 |
| Accruals and deferred income | 8.37 | ||||
| Current liabilities total | 314.05 | 225.06 | 254.58 | 280.75 | 213.25 |
| Balance sheet total (liabilities) | 523.65 | 585.69 | 582.50 | 684.12 | 605.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.