Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEME Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41285036
Hjortevænget 14, 3450 Allerød
dm@npc.dk
https://npc.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -9.02 | -11.86 | -12.65 | -10.89 |
| EBIT | -6.25 | -9.02 | -11.86 | -12.65 | -10.89 |
| Other financial income | 7.60 | 19.10 | 24.64 | ||
| Other financial expenses | -0.07 | -1.72 | -5.78 | -4.10 | -1.29 |
| Net income from associates (fin.) | 361.02 | 237.89 | 321.22 | -84.18 | -39.92 |
| Pre-tax profit | 354.70 | 227.14 | 311.18 | -81.83 | -27.45 |
| Income taxes | 1.41 | 2.21 | 0.93 | -1.42 | -2.75 |
| Net earnings | 356.10 | 229.35 | 312.12 | -83.25 | -30.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 829.29 | 1 067.17 | 758.39 | 374.21 | 334.30 |
| Participating interests | 20.00 | ||||
| Investments total | 829.29 | 1 087.17 | 758.39 | 374.21 | 334.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 88.28 | 278.09 | 593.73 | 491.23 | |
| Current other receivables | 205.00 | 25.00 | |||
| Current deferred tax assets | 122.78 | 46.53 | 95.17 | 63.71 | 46.23 |
| Short term receivables total | 122.78 | 134.81 | 578.26 | 682.44 | 537.46 |
| Cash and bank deposits | 2.04 | 1.62 | 1.12 | 2.51 | 8.24 |
| Cash and cash equivalents | 2.04 | 1.62 | 1.12 | 2.51 | 8.24 |
| Balance sheet total (assets) | 954.10 | 1 223.61 | 1 337.77 | 1 059.16 | 880.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 117.80 | 257.00 | 158.80 | ||
| Other reserves | 210.42 | 533.24 | 282.52 | - 122.00 | |
| Retained earnings | 204.99 | 120.48 | 600.54 | 938.19 | 696.14 |
| Profit of the financial year | 356.10 | 229.35 | 312.12 | -83.25 | -30.20 |
| Shareholders equity total | 811.51 | 1 040.87 | 1 235.18 | 1 029.94 | 864.74 |
| Non-current deferred tax liabilities | 121.37 | 44.32 | 31.70 | 2.75 | |
| Non-current liabilities total | 121.37 | 44.32 | 31.70 | 2.75 | |
| Current loans from credit institutions | 2.41 | ||||
| Current trade creditors | 6.25 | 6.25 | 8.75 | 8.75 | 8.75 |
| Current owed to participating | 2.25 | 2.25 | 2.34 | 2.34 | 2.34 |
| Current owed to group member | 4.86 | ||||
| Short-term deferred tax liabilities | 7.85 | 120.37 | 42.33 | 1.42 | 1.42 |
| Other non-interest bearing current liabilities | 9.55 | 17.47 | 14.31 | ||
| Current liabilities total | 21.22 | 138.42 | 70.89 | 29.22 | 12.51 |
| Balance sheet total (liabilities) | 954.10 | 1 223.61 | 1 337.77 | 1 059.16 | 880.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.