CAMPION MARINE EUROPE ApS — Credit Rating and Financial Key Figures
CVR number: 13443238
Skøn Valborgs Vej 29, 7100 Vejle
tel: 75725300
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 138.40 | 140.59 | 92.12 | -9.40 | 171.53 |
| Employee benefit expenses | -94.74 | -84.02 | -78.80 | -72.37 | -78.60 |
| EBIT | 43.66 | 56.57 | 13.32 | -81.77 | 92.93 |
| Other financial expenses | -0.15 | -6.42 | -0.28 | -1.54 | |
| Pre-tax profit | 43.51 | 56.57 | 6.90 | -82.05 | 91.39 |
| Net earnings | 43.51 | 56.57 | 6.90 | -82.05 | 91.39 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.62 | 7.62 | 7.62 | 7.62 | 7.62 |
| Tangible assets total | 7.62 | 7.62 | 7.62 | 7.62 | 7.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 500.00 | 1 750.00 | 1 910.00 | 1 090.00 | 950.00 |
| Short term receivables total | 1 500.00 | 1 750.00 | 1 910.00 | 1 090.00 | 950.00 |
| Balance sheet total (assets) | 1 507.62 | 1 757.62 | 1 917.62 | 1 097.62 | 957.62 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 380.77 | - 337.26 | - 280.69 | - 273.79 | - 355.84 |
| Profit of the financial year | 43.51 | 56.57 | 6.90 | -82.05 | 91.39 |
| Shareholders equity total | - 212.26 | - 155.69 | - 148.79 | - 230.84 | - 139.45 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.54 | ||||
| Current trade creditors | 207.02 | 178.29 | 6.41 | ||
| Current owed to participating | 1 512.32 | 1 735.02 | 2 060.00 | 1 328.46 | 1 097.07 |
| Current liabilities total | 1 719.88 | 1 913.31 | 2 066.41 | 1 328.46 | 1 097.07 |
| Balance sheet total (liabilities) | 1 507.62 | 1 757.62 | 1 917.62 | 1 097.62 | 957.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.