Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOME A/S — Credit Rating and Financial Key Figures
CVR number: 13394172
Søren Frichs Vej 36 F, 8230 Åbyhøj
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 191.73 | 136.39 | 135.89 | 147.46 | 165.01 |
| Other operating income | 0.01 | 0.00 | 0.92 | ||
| External services | -79.75 | -82.87 | -84.03 | -94.09 | |
| Gross profit | 191.73 | 56.63 | 53.04 | 63.43 | 71.84 |
| Employee benefit expenses | -22.57 | -27.20 | -30.97 | -37.00 | |
| Total depreciation | -0.24 | -0.28 | -0.94 | -0.28 | |
| EBIT | 81.75 | 33.82 | 25.55 | 31.52 | 34.38 |
| Other financial income | 0.11 | 1.50 | 1.66 | 0.85 | |
| Other financial expenses | -0.45 | -0.01 | -0.13 | -0.01 | |
| Net income from associates (fin.) | -0.50 | -0.35 | -0.99 | 0.14 | |
| Pre-tax profit | 63.63 | 32.98 | 26.69 | 32.05 | 35.36 |
| Income taxes | -7.68 | -6.19 | -8.17 | -8.17 | |
| Net earnings | 63.63 | 25.29 | 20.51 | 23.88 | 27.19 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2.61 | ||||
| Intangible assets total | 2.61 | ||||
| Buildings | 0.30 | 0.26 | 0.22 | 0.23 | |
| Machinery and equipment | 0.09 | 0.34 | 0.47 | 0.57 | |
| Tangible assets total | 0.40 | 0.59 | 0.69 | 0.80 | |
| Other non-current investments | 3.33 | ||||
| Investments total | 179.77 | 5.83 | 5.32 | 5.86 | 9.50 |
| Non-current loans receivable | 3.54 | 3.19 | 2.19 | 2.33 | |
| Long term receivables total | 3.54 | 3.19 | 2.19 | 2.33 | |
| Finished products/goods | 0.20 | 0.40 | 0.48 | 0.37 | |
| Inventories total | 0.20 | 0.40 | 0.48 | 0.37 | |
| Current trade debtors | 20.63 | 21.64 | 16.49 | 14.82 | |
| Current owed by particip. interest comp. | 24.34 | 32.27 | 33.81 | 35.38 | |
| Prepayments and accrued income | 0.35 | 0.35 | 0.76 | 1.45 | |
| Current other receivables | 0.18 | 0.17 | 0.00 | 0.53 | |
| Current deferred tax assets | 7.94 | 5.57 | 5.49 | 7.61 | |
| Short term receivables total | 53.43 | 60.00 | 56.55 | 59.78 | |
| Cash and bank deposits | 74.85 | 68.72 | 74.90 | 76.88 | |
| Cash and cash equivalents | 74.85 | 68.72 | 74.90 | 76.88 | |
| Balance sheet total (assets) | 179.77 | 138.24 | 138.21 | 140.66 | 152.28 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 166.17 | 15.00 | 15.00 | 15.00 | 15.00 |
| Shares repurchased | 25.00 | 20.00 | 24.00 | 27.00 | |
| Retained earnings | -63.63 | 63.17 | 68.46 | 64.97 | 61.85 |
| Profit of the financial year | 63.63 | 25.29 | 20.51 | 23.88 | 27.19 |
| Shareholders equity total | 166.17 | 128.46 | 123.97 | 127.85 | 131.04 |
| Non-current deferred tax liabilities | 0.03 | 0.03 | 0.03 | ||
| Non-current liabilities total | 0.03 | 0.03 | 0.03 | ||
| Current trade creditors | 5.14 | 1.25 | 2.90 | 5.56 | |
| Short-term deferred tax liabilities | 0.09 | 0.49 | |||
| Other non-interest bearing current liabilities | 12.70 | 9.20 | 15.43 | ||
| Accruals and deferred income | 0.11 | 0.16 | 0.19 | 0.23 | |
| Current liabilities total | 5.26 | 14.21 | 12.78 | 21.21 | |
| Balance sheet total (liabilities) | 166.17 | 133.72 | 138.21 | 140.66 | 152.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.