EJENDOMSSELSKABET KATARINA A/S — Credit Rating and Financial Key Figures
CVR number: 13212139
Nyhavn 63 B, 1051 København K
lb@vaegter-gaarden.com
tel: 33146040
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -13 679.24 | 62 119.06 | 36 780.14 | 27 477.48 | 71 631.08 |
Employee benefit expenses | - 710.07 | - 566.19 | -1 072.57 | -1 115.53 | -1 160.67 |
Total depreciation | - 472.65 | - 472.65 | - 472.65 | - 472.65 | - 472.65 |
Reduction in value of non-current assets | -42 339.22 | 36 953.59 | 9 193.02 | -1 232.56 | 37 553.68 |
EBIT | -14 861.96 | 61 080.22 | 35 234.92 | 25 889.30 | 69 997.75 |
Other financial income | 60.29 | 16.31 | 566.95 | 52.87 | 3 875.21 |
Other financial expenses | -4 228.34 | -4 763.67 | -5 417.38 | -14 051.48 | -17 684.86 |
Net income from associates (fin.) | 0.79 | 5.01 | |||
Pre-tax profit | -19 029.22 | 56 337.87 | 30 384.49 | 11 890.69 | 56 188.10 |
Income taxes | 4 184.54 | -12 393.30 | -7 834.38 | -3 071.88 | -10 112.43 |
Net earnings | -14 844.68 | 43 944.57 | 22 550.11 | 8 818.81 | 46 075.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 786 560.93 | 831 000.00 | 844 000.00 | 847 631.76 | 891 248.61 |
Machinery and equipment | 3 801.19 | 3 328.55 | 2 855.90 | 2 383.25 | 1 910.60 |
Tangible assets total | 790 362.12 | 834 328.54 | 846 855.90 | 850 015.01 | 893 159.21 |
Participating interests | 269.34 | 274.35 | |||
Investments total | 269.34 | 274.35 | |||
Non-curr. owed by group member comp. | 5 272.40 | 288.25 | 291.14 | ||
Non-current other receivables | 5 826.60 | 2 978.12 | |||
Long term receivables total | 11 099.00 | 3 266.36 | 291.14 | ||
Inventories total | |||||
Current trade debtors | 53.76 | 425.32 | 1 221.80 | 34.28 | |
Current amounts owed by group member comp. | 1 028.68 | ||||
Prepayments and accrued income | 1 234.50 | 2 091.32 | 21 567.42 | 18 300.47 | 970.51 |
Current other receivables | 2 978.12 | 2 978.12 | 2 982.18 | 2 996.16 | |
Short term receivables total | 4 266.37 | 2 516.64 | 26 796.01 | 21 282.65 | 4 000.96 |
Cash and bank deposits | 937.71 | 4 439.93 | 962.26 | 618.45 | 210.91 |
Cash and cash equivalents | 937.71 | 4 439.93 | 962.26 | 618.45 | 210.91 |
Balance sheet total (assets) | 806 934.54 | 844 825.83 | 874 905.31 | 871 916.12 | 897 371.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 40 000.00 | 5 000.00 | 110 000.00 | ||
Other reserves | 16 207.65 | - 840.63 | |||
Retained earnings | 266 015.79 | 255 331.20 | 327 125.27 | 325 918.02 | 224 736.83 |
Profit of the financial year | -14 844.68 | 43 944.57 | 22 550.11 | 8 818.81 | 46 075.67 |
Shareholders equity total | 296 171.10 | 304 275.76 | 354 675.38 | 360 944.48 | 384 971.87 |
Provisions | 70 421.22 | 83 987.88 | 93 692.08 | 94 470.22 | 104 345.55 |
Non-current loans from credit institutions | 398 891.63 | 393 822.47 | 374 788.58 | 368 468.46 | 359 560.86 |
Non-current liabilities total | 398 891.63 | 393 822.47 | 374 788.58 | 368 468.46 | 359 560.86 |
Current loans from credit institutions | 6 501.82 | 5 164.47 | 10 570.59 | 9 890.27 | 8 757.68 |
Advances received | 3 665.62 | 3 930.71 | 3 858.27 | 3 652.17 | 3 739.03 |
Current trade creditors | 275.66 | 460.20 | 2 708.09 | 6 223.76 | 8 189.23 |
Current owed to participating | 3 225.76 | ||||
Current owed to group member | 27 884.75 | 20 034.98 | 16 044.53 | 14 788.95 | |
Short-term deferred tax liabilities | 6 121.43 | 7 696.03 | |||
Other non-interest bearing current liabilities | 27 781.72 | 25 299.59 | 8 455.91 | 4 526.20 | 13 017.92 |
Current liabilities total | 41 450.59 | 62 739.72 | 51 749.27 | 48 032.96 | 48 492.81 |
Balance sheet total (liabilities) | 806 934.54 | 844 825.83 | 874 905.31 | 871 916.12 | 897 371.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.