GODSTRANSPORTEN. KOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 13211647
Lysbjergvej 6 K, Hammelev 6500 Vojens
fragt@godstransporten.dk
tel: 75566499
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 38 306.21 | 41 951.08 | 51 055.76 | 49 143.51 | 51 228.27 |
Employee benefit expenses | -31 813.37 | -36 224.70 | -44 102.40 | -42 244.35 | -45 103.55 |
Other operating expenses | -42.00 | -11.79 | -22.97 | -4.65 | |
Total depreciation | -3 353.17 | -3 598.71 | -3 791.93 | -2 878.67 | -2 175.56 |
EBIT | 3 097.67 | 2 115.88 | 3 138.46 | 4 015.84 | 3 949.16 |
Other financial income | 1.16 | 1.23 | 1.17 | 4.53 | 14.16 |
Other financial expenses | - 383.05 | - 419.44 | - 367.79 | - 412.39 | - 289.48 |
Income from other inv. held as non-curr. assets | 81.00 | ||||
Net income from associates (fin.) | 134.33 | 344.50 | 745.33 | - 234.00 | |
Pre-tax profit | 2 796.79 | 1 832.01 | 3 116.34 | 4 353.31 | 3 439.84 |
Income taxes | - 620.59 | - 365.77 | - 628.73 | - 830.30 | - 801.29 |
Net earnings | 2 176.20 | 1 466.23 | 2 487.61 | 3 523.01 | 2 638.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 13 150.64 | 12 026.61 | 8 028.16 | 9 486.84 | 6 802.77 |
Tangible assets total | 13 150.64 | 12 026.61 | 8 028.16 | 9 486.84 | 6 802.77 |
Participating interests | 4 277.00 | 4 491.50 | 4 933.50 | 4 699.50 | |
Other receivables | 1 690.37 | 1 685.42 | 1 487.42 | 83.00 | 83.00 |
Investments total | 1 690.37 | 5 962.42 | 5 978.92 | 5 016.50 | 4 782.50 |
Non-current loans receivable | 3 477.60 | ||||
Long term receivables total | 3 477.60 | ||||
Raw materials and consumables | 395.11 | 860.02 | |||
Inventories total | 395.11 | 860.02 | |||
Current trade debtors | 7 773.81 | 8 780.42 | 9 430.40 | 8 359.11 | 8 931.10 |
Prepayments and accrued income | 752.58 | 1 043.96 | 869.63 | 757.85 | 957.31 |
Current other receivables | 336.60 | 13.94 | 98.03 | 268.75 | 74.18 |
Current deferred tax assets | 24.66 | 85.23 | 3.89 | 267.15 | |
Short term receivables total | 8 862.99 | 9 862.98 | 10 483.29 | 9 389.61 | 10 229.73 |
Cash and bank deposits | 2 929.87 | 1 864.00 | 4 354.21 | 4 721.81 | 6 059.29 |
Cash and cash equivalents | 2 929.87 | 1 864.00 | 4 354.21 | 4 721.81 | 6 059.29 |
Balance sheet total (assets) | 30 506.58 | 30 576.03 | 28 844.59 | 28 614.75 | 27 874.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 188.33 | 191.00 | 300.00 | 1 000.00 | 2 500.00 |
Other reserves | 2 295.55 | 2 510.05 | 2 952.05 | 2 718.05 | |
Retained earnings | 3 198.21 | 2 887.86 | 3 839.59 | 4 885.20 | 6 142.21 |
Profit of the financial year | 2 176.20 | 1 466.23 | 2 487.61 | 3 523.01 | 2 638.55 |
Shareholders equity total | 6 062.74 | 7 340.64 | 9 637.25 | 12 860.26 | 14 498.82 |
Provisions | 227.81 | 340.14 | 205.09 | 357.04 | 416.38 |
Non-current leasing loans | 7 820.75 | 5 628.88 | 3 718.50 | 1 748.18 | 834.64 |
Non-current other liabilities | 6 332.96 | 5 574.98 | |||
Non-current deferred tax liabilities | 305.36 | 4 597.90 | 2 852.54 | 898.17 | |
Non-current liabilities total | 14 459.08 | 11 203.86 | 8 316.40 | 4 600.72 | 1 732.82 |
Current loans from credit institutions | 3 884.41 | 3 402.97 | 2 128.40 | 1 818.36 | 1 300.00 |
Current trade creditors | 2 377.56 | 2 920.59 | 3 439.68 | 4 625.28 | 3 137.84 |
Current owed to participating | 76.99 | 159.15 | 169.32 | 463.83 | |
Current owed to group member | 64.31 | 551.62 | |||
Short-term deferred tax liabilities | 271.26 | ||||
Other non-interest bearing current liabilities | 3 494.99 | 5 019.58 | 4 958.62 | 4 119.47 | 5 772.99 |
Current liabilities total | 9 756.96 | 11 691.40 | 10 685.85 | 10 796.73 | 11 226.28 |
Balance sheet total (liabilities) | 30 506.58 | 30 576.03 | 28 844.59 | 28 614.75 | 27 874.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.