IT-point ApS — Credit Rating and Financial Key Figures
CVR number: 38650114
Billedskærervej 16, 5230 Odense M
info@itpoint.dk
tel: 50100600
www.itpoint.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37.08 | 743.76 | 308.21 | 461.46 | - 290.32 |
| Employee benefit expenses | - 441.28 | - 481.97 | -30.68 | -12.26 | -12.10 |
| EBIT | - 404.20 | 261.79 | 277.53 | 449.20 | - 302.42 |
| Other financial income | 0.69 | 1.28 | |||
| Other financial expenses | -0.28 | -0.45 | -1.25 | - 194.05 | -0.00 |
| Pre-tax profit | - 404.47 | 261.34 | 276.28 | 255.84 | - 301.14 |
| Income taxes | -57.49 | 21.75 | -88.20 | 66.09 | |
| Net earnings | - 404.47 | 203.86 | 298.03 | 167.64 | - 235.05 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.88 | 635.57 | 5.37 | 1.39 | 11.27 |
| Current amounts owed by group member comp. | 193.20 | ||||
| Current other receivables | 50.00 | 51.91 | 51.91 | 53.26 | 67.34 |
| Current deferred tax assets | 66.09 | ||||
| Short term receivables total | 70.88 | 687.48 | 250.48 | 54.65 | 144.69 |
| Other current investments | 186.00 | ||||
| Cash and bank deposits | 48.72 | 35.70 | 474.54 | 816.54 | 670.84 |
| Cash and cash equivalents | 48.72 | 35.70 | 474.54 | 1 002.53 | 670.84 |
| Balance sheet total (assets) | 119.60 | 723.18 | 725.01 | 1 057.18 | 815.54 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 42.16 | - 362.31 | - 158.46 | 139.57 | 257.21 |
| Profit of the financial year | - 404.47 | 203.86 | 298.03 | 167.64 | - 235.05 |
| Shareholders equity total | - 262.31 | -58.45 | 239.57 | 407.21 | 172.16 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 2.40 | 2.40 | 4.85 | 2.40 | 5.46 |
| Current owed to participating | 229.16 | 229.16 | 229.16 | 229.16 | 229.16 |
| Current owed to group member | 13.14 | 203.19 | 8.89 | 270.65 | 317.13 |
| Short-term deferred tax liabilities | 57.49 | 35.74 | 56.48 | ||
| Other non-interest bearing current liabilities | 137.20 | 289.40 | 206.79 | 91.28 | 91.62 |
| Current liabilities total | 381.91 | 781.63 | 485.44 | 649.98 | 643.38 |
| Balance sheet total (liabilities) | 119.60 | 723.18 | 725.01 | 1 057.18 | 815.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.