Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Eiffel ApS — Credit Rating and Financial Key Figures
CVR number: 38649523
Blegdamsvej 6, 2200 København N
hello@eiffelcph.dk
tel: 26371031
eiffelcph.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 940.75 | 4 676.02 | 3 576.06 | 2 422.47 | 3 774.63 |
| Employee benefit expenses | -4 453.52 | -4 855.59 | -4 403.22 | -3 615.10 | -3 143.54 |
| Total depreciation | - 126.09 | -42.80 | -6.14 | -6.14 | |
| EBIT | 361.14 | - 222.37 | - 833.29 | -1 198.76 | 631.08 |
| Other financial income | 0.18 | 0.03 | 0.07 | 1.52 | |
| Other financial expenses | -30.26 | -21.09 | -32.63 | -69.61 | -73.41 |
| Reduction non-current investment assets | -2.50 | ||||
| Pre-tax profit | 331.06 | - 243.43 | - 865.85 | -1 266.85 | 555.18 |
| Income taxes | -67.54 | 46.77 | 181.06 | ||
| Net earnings | 263.53 | - 196.66 | - 684.79 | -1 266.85 | 555.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 36.67 | ||||
| Intangible assets total | 36.67 | ||||
| Machinery and equipment | 18.41 | 12.28 | 6.14 | ||
| Tangible assets total | 18.41 | 12.28 | 6.14 | ||
| Investments total | 91.32 | 95.91 | 104.00 | 43.13 | 37.50 |
| Non-current loans receivable | 55.00 | 57.50 | 57.50 | 57.50 | |
| Long term receivables total | 55.00 | 57.50 | 57.50 | 57.50 | |
| Inventories total | |||||
| Current trade debtors | 2 995.94 | 1 695.07 | 766.76 | 259.56 | 870.76 |
| Current amounts owed by group member comp. | 0.46 | 158.25 | |||
| Prepayments and accrued income | 24.12 | 30.46 | 8.02 | 18.88 | |
| Current other receivables | 6.71 | 6.71 | 18.96 | 28.96 | |
| Current deferred tax assets | 42.83 | 133.60 | 312.65 | 298.65 | 270.65 |
| Short term receivables total | 3 063.34 | 1 865.83 | 1 094.14 | 577.17 | 1 347.49 |
| Cash and bank deposits | 1 689.35 | 337.60 | 222.46 | 0.65 | |
| Cash and cash equivalents | 1 689.35 | 337.60 | 222.46 | 0.65 | |
| Balance sheet total (assets) | 4 954.09 | 2 369.11 | 1 261.77 | 900.26 | 1 385.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 63.75 | 63.75 | 63.75 | 63.75 | 63.75 |
| Share premium account | 56.09 | 56.09 | |||
| Shares repurchased | 252.18 | ||||
| Retained earnings | 587.33 | 850.85 | 710.28 | 25.49 | -1 241.36 |
| Profit of the financial year | 263.53 | - 196.66 | - 684.79 | -1 266.85 | 555.18 |
| Shareholders equity total | 1 222.87 | 774.03 | 89.24 | -1 177.61 | - 622.43 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.48 | 15.23 | 152.44 | 5.03 | 88.62 |
| Advances received | 952.27 | 723.53 | 300.00 | 790.80 | 750.00 |
| Current trade creditors | 1 408.82 | 131.07 | 68.02 | 228.19 | 213.64 |
| Current owed to participating | 1.36 | 300.03 | 280.15 | ||
| Short-term deferred tax liabilities | 84.68 | ||||
| Other non-interest bearing current liabilities | 1 282.97 | 725.25 | 650.70 | 753.82 | 675.67 |
| Current liabilities total | 3 731.22 | 1 595.08 | 1 172.53 | 2 077.87 | 2 008.08 |
| Balance sheet total (liabilities) | 4 954.09 | 2 369.11 | 1 261.77 | 900.26 | 1 385.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.