Wraber ApS

CVR number: 38616854
Bryggergade 6, 2100 København Ø
tel: 31273332

Income statement (kDKK)

20192020202120222023
Fiscal period length1212121212
Net sales
Gross profit-8.59463.74928.631 208.82718.11
Wages and salaries- 225.00- 604.02-1 218.22-1 059.74
Social security expenses-0.57-29.61-65.61-87.76
Total depreciation-2.85-4.85-4.85-2.00
EBIT-8.59235.31290.15-79.86- 431.40
Other financial income0.16
Other financial expenses-0.10-0.49-3.48-3.69
Income from other inv. held as non-curr. assets956.33
Pre-tax profit-8.68234.82286.67872.78- 431.24
Income taxes1.91-51.28-68.0517.6693.41
Net earnings-6.77183.55218.62890.44- 337.83

Assets (kDKK)

20192020202120222023
Intangible assets total
Machinery and equipment11.706.852.00
Tangible assets total11.706.852.00
Other receivables61.3561.35
Investments total61.3561.35
Non-current loans receivable63.6063.6063.60
Long term receivables total63.6063.6063.60
Inventories total
Current trade debtors166.17144.3056.44
Current other receivables0.39
Current deferred tax assets20.6921.66125.07
Short term receivables total20.69166.170.39165.97181.51
Cash and bank deposits5.67296.37535.841 289.11708.91
Cash and cash equivalents5.67296.37535.841 289.11708.91
Balance sheet total (assets)89.96537.85606.681 518.43951.77

Equity and liabilities (kDKK)

20192020202120222023
Share capital50.0050.0050.0050.0050.00
Shares repurchased56.50114.40117.80211.00
Other reserves- 150.00
Retained earnings35.89-27.3841.76142.58822.03
Profit of the financial year-6.77183.55218.62890.44- 337.83
Shareholders equity total79.12262.66424.791 200.83595.20
Non-current liabilities total
Current trade creditors2.0045.562.2011.8415.38
Current owed to participating8.859.6311.4611.75
Short-term deferred tax liabilities30.5968.05
Other non-interest bearing current liabilities8.85190.19102.02294.31329.45
Current liabilities total10.85275.19181.90317.60356.58
Balance sheet total (liabilities)89.96537.85606.681 518.43951.77
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.