Emilienborg Development ApS — Credit Rating and Financial Key Figures
CVR number: 41198109
Skolegade 7 B, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 233.64 | -40.19 | -52.85 | -87.91 | -85.88 |
| EBIT | - 233.64 | -40.19 | -52.85 | -87.91 | -85.88 |
| Other financial income | 201.45 | 379.49 | 605.46 | 409.47 | 210.88 |
| Other financial expenses | - 114.64 | - 414.00 | -1 873.23 | -1 826.08 | -1 692.28 |
| Net income from associates (fin.) | 19 725.40 | 43 127.11 | 84 186.00 | -1 170.05 | 11 893.28 |
| Pre-tax profit | 19 578.57 | 43 052.42 | 82 865.38 | -2 674.57 | 10 326.01 |
| Income taxes | 16.72 | 14.65 | 290.08 | 308.79 | 332.99 |
| Net earnings | 19 595.29 | 43 067.07 | 83 155.45 | -2 365.77 | 10 659.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 85 545.95 | 197 421.97 | 281 607.97 | 280 437.92 | 292 331.20 |
| Investments total | 85 545.95 | 197 421.97 | 281 607.97 | 280 437.92 | 292 331.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 083.40 | 14 254.13 | 12 757.95 | 23 854.07 | |
| Prepayments and accrued income | 0.00 | ||||
| Current other receivables | 2 143.27 | 16 820.74 | 17 157.16 | ||
| Current deferred tax assets | 2 127.72 | 2 514.65 | 4 554.06 | 678.78 | 332.98 |
| Short term receivables total | 13 354.39 | 33 589.53 | 21 711.22 | 13 436.73 | 24 187.06 |
| Cash and bank deposits | 28.97 | 230.86 | 176.80 | 27.13 | 38.74 |
| Cash and cash equivalents | 28.97 | 230.86 | 176.80 | 27.13 | 38.74 |
| Balance sheet total (assets) | 98 929.31 | 231 242.35 | 303 495.98 | 293 901.78 | 316 556.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 22 664.27 | 65 791.38 | 149 977.37 | 148 807.32 | 160 700.60 |
| Retained earnings | 51 785.54 | 28 253.72 | -12 865.20 | 71 460.30 | 57 201.25 |
| Profit of the financial year | 19 595.29 | 43 067.07 | 83 155.45 | -2 365.77 | 10 659.00 |
| Shareholders equity total | 94 085.10 | 137 152.17 | 220 307.62 | 217 941.85 | 228 600.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.87 | 18.44 | |||
| Current owed to participating | 194.72 | 173.84 | 15.00 | 15.30 | 15.65 |
| Current owed to group member | 79 943.12 | 65 210.00 | 46 417.86 | 46 609.55 | |
| Other non-interest bearing current liabilities | 4 649.49 | 13 973.22 | 17 963.36 | 29 519.89 | 41 312.51 |
| Current liabilities total | 4 844.21 | 94 090.18 | 83 188.36 | 75 959.93 | 87 956.14 |
| Balance sheet total (liabilities) | 98 929.31 | 231 242.35 | 303 495.98 | 293 901.78 | 316 556.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.