Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ECONOMICA ApS — Credit Rating and Financial Key Figures
CVR number: 29631522
Falkoner Alle 1, 2000 Frederiksberg
jeanette@economica.dk
tel: 22424904
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 897.03 | 1 092.41 | 447.70 | 491.68 | 552.51 |
| Employee benefit expenses | - 628.17 | - 291.04 | - 431.27 | - 310.08 | - 569.85 |
| Total depreciation | -25.75 | -25.75 | -25.75 | -64.38 | - 106.32 |
| EBIT | 243.11 | 775.62 | -9.32 | 117.22 | - 123.66 |
| Other financial income | 9.04 | 8.49 | 14.09 | 78.65 | 37.79 |
| Other financial expenses | -4.97 | -10.82 | -0.61 | ||
| Reduction non-current investment assets | -89.08 | ||||
| Net income from associates (fin.) | 40.76 | -26.79 | |||
| Pre-tax profit | 247.18 | 773.29 | 4.77 | 236.62 | - 202.36 |
| Income taxes | -55.00 | - 172.85 | -1.92 | -44.04 | 15.32 |
| Net earnings | 192.18 | 600.44 | 2.85 | 192.58 | - 187.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 100.00 | 100.00 | 100.00 | ||
| Machinery and equipment | 70.81 | 45.06 | 19.31 | 360.91 | 254.59 |
| Tangible assets total | 70.81 | 45.06 | 119.31 | 460.91 | 354.59 |
| Participating interests | 422.39 | ||||
| Investments total | 24.08 | 18.30 | 422.39 | ||
| Non-current loans receivable | 492.56 | ||||
| Long term receivables total | 492.56 | ||||
| Inventories total | |||||
| Current trade debtors | 126.89 | 106.14 | 44.93 | 65.88 | 96.13 |
| Current amounts owed by group member comp. | 490.35 | 629.20 | 557.13 | ||
| Current owed by particip. interest comp. | 201.84 | ||||
| Prepayments and accrued income | 8.11 | 8.36 | 12.85 | 4.49 | |
| Current deferred tax assets | 1.25 | 4.13 | 7.31 | ||
| Short term receivables total | 625.36 | 744.94 | 619.04 | 272.22 | 103.45 |
| Other current investments | 774.62 | 779.16 | |||
| Cash and bank deposits | 315.48 | 957.93 | 756.02 | 428.71 | 420.00 |
| Cash and cash equivalents | 315.48 | 957.93 | 756.02 | 1 203.33 | 1 199.16 |
| Balance sheet total (assets) | 1 035.72 | 1 766.23 | 1 494.37 | 2 358.84 | 2 149.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 196.00 | 158.80 | |||
| Other reserves | 87.59 | ||||
| Retained earnings | 72.10 | 264.27 | 864.72 | 1 249.31 | 1 431.67 |
| Profit of the financial year | 192.18 | 600.44 | 2.85 | 192.58 | - 187.04 |
| Shareholders equity total | 764.27 | 1 364.71 | 1 367.56 | 2 225.47 | 1 903.44 |
| Provisions | 0.69 | 15.32 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 42.16 | 30.45 | 27.48 | 19.10 | 18.00 |
| Current owed to participating | 8.95 | 10.62 | 12.54 | ||
| Short-term deferred tax liabilities | 58.10 | 182.31 | 4.80 | 4.62 | |
| Other non-interest bearing current liabilities | 161.55 | 178.14 | 81.99 | 94.33 | 228.31 |
| Current liabilities total | 270.76 | 401.51 | 126.81 | 118.05 | 246.31 |
| Balance sheet total (liabilities) | 1 035.72 | 1 766.23 | 1 494.37 | 2 358.84 | 2 149.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.