Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WARNER MUSIC DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 12667833
Falkoner Alle 7, 2000 Frederiksberg
tel: 36170077
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42 875.00 | 48 424.00 | 44 850.00 | 49 222.00 | 41 102.00 |
| Employee benefit expenses | -20 775.00 | -23 016.00 | |||
| Total depreciation | -3 343.00 | -3 386.00 | |||
| EBIT | 15 536.00 | 20 089.00 | 17 632.00 | 25 104.00 | 14 700.00 |
| Other financial income | 5 842.00 | 5 389.00 | |||
| Other financial expenses | -49.00 | - 105.00 | |||
| Pre-tax profit | 12 455.00 | 16 307.00 | 16 272.00 | 30 897.00 | 19 984.00 |
| Income taxes | -6 909.00 | -4 467.00 | |||
| Net earnings | 12 455.00 | 16 307.00 | 16 272.00 | 23 988.00 | 15 517.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 4 854.00 | 1 985.00 | |||
| Intangible assets total | 4 854.00 | 1 985.00 | |||
| Buildings | 497.00 | 379.00 | |||
| Machinery and equipment | 986.00 | 748.00 | |||
| Tangible assets total | 1 483.00 | 1 127.00 | |||
| Investments total | 106 175.00 | 127 324.00 | 153 687.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21 303.00 | 24 342.00 | |||
| Current amounts owed by group member comp. | 133 433.00 | 162 205.00 | |||
| Prepayments and accrued income | 13 128.00 | 12 557.00 | |||
| Current other receivables | 1 183.00 | 1 115.00 | |||
| Short term receivables total | 169 047.00 | 200 219.00 | |||
| Cash and bank deposits | 14 758.00 | 9 086.00 | |||
| Cash and cash equivalents | 14 758.00 | 9 086.00 | |||
| Balance sheet total (assets) | 106 175.00 | 127 324.00 | 153 687.00 | 190 142.00 | 212 417.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 52 633.00 | 68 940.00 | 85 212.00 | 500.00 | 500.00 |
| Retained earnings | -12 455.00 | -16 307.00 | -16 272.00 | 84 712.00 | 108 700.00 |
| Profit of the financial year | 12 455.00 | 16 307.00 | 16 272.00 | 23 988.00 | 15 517.00 |
| Shareholders equity total | 52 633.00 | 68 940.00 | 85 212.00 | 109 200.00 | 124 717.00 |
| Provisions | 1 807.00 | 1 527.00 | |||
| Non-current deferred tax liabilities | 7 782.00 | 3 289.00 | |||
| Non-current liabilities total | 7 782.00 | 3 289.00 | |||
| Current trade creditors | 54 554.00 | 56 165.00 | |||
| Current owed to group member | 5 079.00 | 6 583.00 | |||
| Short-term deferred tax liabilities | 6 198.00 | 9 239.00 | |||
| Other non-interest bearing current liabilities | 5 522.00 | 10 897.00 | |||
| Current liabilities total | 71 353.00 | 82 884.00 | |||
| Balance sheet total (liabilities) | 52 633.00 | 68 940.00 | 85 212.00 | 190 142.00 | 212 417.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.