Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PISTACHE ApS — Credit Rating and Financial Key Figures
CVR number: 29615578
Rungsted Havn 36, 2960 Rungsted Kyst
cbarslund@gmail.com
tel: 30279992
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 818.82 | 1 674.86 | 1 135.82 | 1 464.23 | 1 997.00 |
| Employee benefit expenses | -1 338.31 | -1 626.85 | -1 375.42 | -1 133.35 | -1 395.18 |
| Total depreciation | -22.35 | -27.48 | -33.18 | -31.26 | -24.01 |
| EBIT | 458.16 | 20.53 | - 272.78 | 299.62 | 577.81 |
| Other financial income | 0.34 | ||||
| Other financial expenses | -31.98 | -10.78 | -10.47 | -11.53 | -14.48 |
| Pre-tax profit | 426.18 | 9.76 | - 282.91 | 288.10 | 563.32 |
| Income taxes | - 104.88 | -3.70 | 62.77 | -64.02 | - 126.14 |
| Net earnings | 321.30 | 6.06 | - 220.13 | 224.08 | 437.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 53.17 | 36.10 | 24.04 | 13.46 | 4.96 |
| Machinery and equipment | 5.68 | 57.30 | 36.19 | 15.51 | |
| Tangible assets total | 58.85 | 93.40 | 60.23 | 28.97 | 4.96 |
| Investments total | 40.50 | 40.39 | 40.49 | ||
| Non-current other receivables | 40.12 | 40.23 | |||
| Long term receivables total | 40.12 | 40.23 | |||
| Finished products/goods | 1 266.32 | 1 742.08 | 1 241.32 | 1 311.93 | 1 435.33 |
| Inventories total | 1 266.32 | 1 742.08 | 1 241.32 | 1 311.93 | 1 435.33 |
| Current trade debtors | 34.41 | 15.69 | 49.85 | 48.22 | 58.23 |
| Current other receivables | 27.61 | 0.52 | |||
| Current deferred tax assets | 81.61 | 22.68 | 14.29 | ||
| Short term receivables total | 34.41 | 43.29 | 131.97 | 70.90 | 72.51 |
| Cash and bank deposits | 1 035.75 | 287.14 | 253.63 | 401.46 | 848.22 |
| Cash and cash equivalents | 1 035.75 | 287.14 | 253.63 | 401.46 | 848.22 |
| Balance sheet total (assets) | 2 435.45 | 2 206.16 | 1 727.65 | 1 853.64 | 2 401.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | ||
| Retained earnings | 668.91 | 875.80 | 764.06 | 543.93 | 768.01 |
| Profit of the financial year | 321.30 | 6.06 | - 220.13 | 224.08 | 437.18 |
| Shareholders equity total | 1 228.20 | 1 121.26 | 786.73 | 893.01 | 1 330.20 |
| Provisions | 3.90 | 6.12 | 0.62 | 1.09 | |
| Non-current other liabilities | 92.10 | ||||
| Non-current deferred tax liabilities | 124.90 | ||||
| Non-current liabilities total | 92.10 | 124.90 | |||
| Current trade creditors | 641.43 | 808.90 | 489.30 | 607.71 | 482.83 |
| Other non-interest bearing current liabilities | 469.82 | 269.88 | 451.62 | 352.31 | 462.48 |
| Current liabilities total | 1 111.25 | 1 078.77 | 940.92 | 960.02 | 945.31 |
| Balance sheet total (liabilities) | 2 435.45 | 2 206.16 | 1 727.65 | 1 853.64 | 2 401.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.