Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORSSLING & CO. A/S — Credit Rating and Financial Key Figures
CVR number: 12451598
Industrivej 1, 4180 Sorø
lf@bandagisten.dk
tel: 57830559
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 213.58 | 11 280.65 | 12 421.82 | 11 464.35 | 12 840.17 |
| Employee benefit expenses | -8 187.50 | -8 348.45 | -8 528.18 | -9 086.97 | -9 636.68 |
| Other operating expenses | -32.26 | - 161.63 | -6.67 | -24.68 | |
| Total depreciation | - 147.97 | - 139.25 | - 179.98 | - 207.00 | - 333.28 |
| EBIT | 4 845.85 | 2 631.32 | 3 706.99 | 2 170.39 | 2 845.53 |
| Other financial income | 530.73 | 257.92 | 538.27 | 300.53 | |
| Other financial expenses | -11.64 | - 369.00 | -5.22 | -31.73 | -35.89 |
| Pre-tax profit | 5 364.94 | 2 262.32 | 3 959.69 | 2 676.92 | 3 110.18 |
| Income taxes | -1 186.25 | - 505.31 | - 879.03 | - 597.32 | - 692.91 |
| Net earnings | 4 178.69 | 1 757.02 | 3 080.66 | 2 079.60 | 2 417.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 531.46 | ||||
| Intangible assets total | 531.46 | ||||
| Buildings | 128.10 | 174.84 | 274.25 | 211.79 | 211.85 |
| Machinery and equipment | 185.54 | 261.67 | 354.98 | 416.99 | 999.60 |
| Tangible assets total | 313.64 | 436.51 | 629.23 | 628.78 | 1 211.45 |
| Investments total | |||||
| Non-current other receivables | 139.74 | 141.35 | 145.35 | 148.46 | 150.54 |
| Long term receivables total | 139.74 | 141.35 | 145.35 | 148.46 | 150.54 |
| Finished products/goods | 2 501.75 | 2 658.12 | 2 732.67 | 2 678.74 | 2 850.86 |
| Advance payments | 6.34 | 11.99 | 84.19 | 13.62 | |
| Inventories total | 2 508.09 | 2 670.11 | 2 816.86 | 2 678.74 | 2 864.48 |
| Current trade debtors | 3 698.59 | 3 123.43 | 3 286.00 | 2 981.94 | 3 477.33 |
| Current amounts owed by group member comp. | 227.35 | 22.39 | |||
| Prepayments and accrued income | 57.29 | 29.86 | |||
| Current other receivables | 549.97 | 360.62 | 606.69 | 362.56 | 346.53 |
| Current deferred tax assets | 77.00 | 76.06 | 73.91 | 69.71 | 67.00 |
| Short term receivables total | 4 382.85 | 3 787.47 | 3 988.99 | 3 444.06 | 3 890.86 |
| Other current investments | 3 856.27 | 3 504.49 | 3 751.14 | 4 240.30 | 5 435.74 |
| Cash and bank deposits | 4 525.58 | 3 279.16 | 4 092.85 | 4 307.45 | 2 404.97 |
| Cash and cash equivalents | 8 381.86 | 6 783.65 | 7 843.99 | 8 547.75 | 7 840.71 |
| Balance sheet total (assets) | 15 726.18 | 13 819.09 | 15 424.42 | 15 447.79 | 16 489.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 |
| Shares repurchased | 3 000.00 | 2 000.00 | 2 000.00 | 1 500.00 | 4 000.00 |
| Other reserves | 414.53 | ||||
| Retained earnings | 3 485.11 | 5 663.80 | 5 420.82 | 7 001.47 | 4 666.54 |
| Profit of the financial year | 4 178.69 | 1 757.02 | 3 080.66 | 2 079.60 | 2 417.27 |
| Shareholders equity total | 12 013.80 | 10 770.82 | 11 851.47 | 11 931.07 | 12 848.34 |
| Non-current deferred tax liabilities | 504.37 | 614.88 | 593.12 | 682.36 | |
| Non-current liabilities total | 504.37 | 614.88 | 593.12 | 682.36 | |
| Advances received | 36.46 | ||||
| Current trade creditors | 823.52 | 1 218.11 | 1 023.99 | 965.81 | 955.27 |
| Current owed to participating | 0.34 | 0.34 | 0.34 | 0.55 | 0.66 |
| Current owed to group member | 384.45 | 396.09 | |||
| Short-term deferred tax liabilities | 1 017.25 | 321.37 | |||
| Other non-interest bearing current liabilities | 1 871.27 | 1 325.44 | 1 612.36 | 1 536.32 | 1 606.77 |
| Current liabilities total | 3 712.38 | 2 543.90 | 2 958.07 | 2 923.59 | 2 958.79 |
| Balance sheet total (liabilities) | 15 726.18 | 13 819.09 | 15 424.42 | 15 447.79 | 16 489.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.