Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VJ KABEL ApS — Credit Rating and Financial Key Figures
CVR number: 12267177
Islandsvej 5, 7900 Nykøbing M
jj@vjkabel.dk
tel: 97141624
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 978.22 | 736.46 | 493.20 | 345.12 | 239.53 |
| Costs of management | - 720.58 | - 536.18 | - 540.95 | - 508.88 | - 482.35 |
| Costs of distribution | - 120.26 | - 156.17 | - 115.63 | -86.47 | -60.11 |
| Other operating expenses | -70.49 | ||||
| EBIT | 1 137.38 | 44.11 | - 233.87 | - 250.24 | - 302.92 |
| Other financial income | 62.06 | 7.49 | 1.73 | ||
| Other financial expenses | -25.40 | -31.04 | -27.03 | -46.99 | - 120.14 |
| Pre-tax profit | 1 174.04 | 20.55 | - 259.17 | - 297.23 | - 423.06 |
| Income taxes | - 258.94 | -5.91 | 55.58 | 63.31 | 53.61 |
| Net earnings | 915.10 | 14.64 | - 203.58 | - 233.91 | - 369.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 129.90 | 2 081.42 | 2 032.94 | 1 984.47 | 1 935.99 |
| Buildings | 398.75 | 413.85 | 289.63 | 236.20 | 184.55 |
| Machinery and equipment | 49.20 | 38.40 | 27.60 | ||
| Tangible assets total | 2 528.64 | 2 495.27 | 2 371.77 | 2 259.07 | 2 148.14 |
| Investments total | 0.97 | 0.97 | 0.97 | ||
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Non-current other receivables | 0.97 | 0.97 | |||
| Long term receivables total | 1.97 | 1.97 | 1.00 | 1.00 | 1.00 |
| Raw materials and consumables | 657.00 | 467.00 | 1 556.85 | 1 543.27 | 2 682.95 |
| Finished products/goods | 593.50 | 406.00 | 409.52 | 710.77 | 355.36 |
| Inventories total | 1 250.50 | 873.00 | 1 966.37 | 2 254.04 | 3 038.31 |
| Current trade debtors | 757.76 | 494.81 | 882.43 | 499.03 | 411.90 |
| Current amounts owed by group member comp. | 1 742.76 | 50.25 | |||
| Prepayments and accrued income | 122.75 | 124.05 | 113.00 | 10.38 | 10.69 |
| Current deferred tax assets | 208.00 | 194.00 | |||
| Short term receivables total | 2 623.27 | 877.10 | 1 189.43 | 509.42 | 422.59 |
| Cash and bank deposits | 870.48 | 1 040.11 | |||
| Cash and cash equivalents | 870.48 | 1 040.11 | |||
| Balance sheet total (assets) | 7 274.87 | 5 287.46 | 5 529.54 | 5 024.50 | 5 611.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 245.00 | 245.00 | 245.00 | 245.00 | 245.00 |
| Shares repurchased | 1 700.00 | ||||
| Retained earnings | 2 316.19 | 3 231.29 | 3 245.93 | 3 042.35 | 2 808.43 |
| Profit of the financial year | 915.10 | 14.64 | - 203.58 | - 233.91 | - 369.45 |
| Shareholders equity total | 5 176.29 | 3 490.93 | 3 287.35 | 3 053.43 | 2 683.98 |
| Provisions | 166.59 | 172.50 | 116.92 | 53.61 | |
| Non-current loans from credit institutions | 827.45 | 735.78 | 648.40 | 560.31 | 471.72 |
| Non-current liabilities total | 827.45 | 735.78 | 648.40 | 560.31 | 471.72 |
| Current loans from credit institutions | 97.00 | 97.00 | 323.44 | 222.20 | 1 928.97 |
| Current trade creditors | 676.90 | 462.81 | 873.66 | 668.19 | 158.19 |
| Current owed to group member | 117.52 | 213.23 | 184.60 | ||
| Short-term deferred tax liabilities | 116.72 | ||||
| Other non-interest bearing current liabilities | 213.92 | 328.44 | 162.25 | 253.52 | 183.55 |
| Current liabilities total | 1 104.54 | 888.24 | 1 476.87 | 1 357.14 | 2 455.32 |
| Balance sheet total (liabilities) | 7 274.87 | 5 287.46 | 5 529.54 | 5 024.50 | 5 611.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.