Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Actona Group A/S — Credit Rating and Financial Key Figures
CVR number: 12143745
Smedegårdvej 6, Tvis 7500 Holstebro
tel: 97435682
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 425.11 | 2 685.77 | 2 855.67 | 2 671.69 | 2 477.22 |
| Other operating income | 1.88 | 1.22 | |||
| Purchases during the financial year | -1 726.23 | -1 639.72 | |||
| External services | - 241.04 | - 303.20 | |||
| Gross profit | 556.64 | 626.69 | 758.43 | 706.30 | 535.52 |
| Employee benefit expenses | - 481.00 | - 506.40 | |||
| Other operating expenses | -0.08 | ||||
| Total depreciation | -85.50 | -85.32 | |||
| EBIT | 556.64 | 626.69 | 758.43 | 139.81 | -56.28 |
| Other financial income | 1.05 | 1.27 | |||
| Other financial expenses | -90.82 | -14.97 | |||
| Pre-tax profit | 208.49 | 168.78 | 127.30 | 50.04 | -69.98 |
| Income taxes | -38.82 | -16.15 | |||
| Net earnings | 208.49 | 168.78 | 127.30 | 11.21 | -86.13 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.80 | 1.87 | |||
| Intangible rights | 11.55 | 9.86 | |||
| Goodwill | 302.74 | 263.09 | |||
| Intangible assets total | 315.09 | 274.82 | |||
| Land and waters | 337.83 | 320.55 | |||
| Buildings | 5.27 | 4.01 | |||
| Machinery and equipment | 66.90 | 67.73 | |||
| Advance payments and construction in progress | 5.68 | 0.73 | |||
| Tangible assets total | 415.68 | 393.03 | |||
| Investments total | 706.99 | 1 756.51 | 1 535.11 | ||
| Non-current other receivables | 3.00 | 1.57 | |||
| Long term receivables total | 3.00 | 1.57 | |||
| Semifinished products | 14.87 | 14.52 | |||
| Raw materials and consumables | 108.84 | 117.05 | |||
| Finished products/goods | 177.92 | 163.11 | |||
| Advance payments | 0.68 | 0.53 | |||
| Inventories total | 302.30 | 295.21 | |||
| Current trade debtors | 211.17 | 182.02 | |||
| Current amounts owed by group member comp. | 75.10 | 71.35 | |||
| Prepayments and accrued income | 10.72 | 10.87 | |||
| Current other receivables | 33.36 | 29.05 | |||
| Current deferred tax assets | 35.47 | 21.29 | |||
| Short term receivables total | 365.81 | 314.58 | |||
| Cash and bank deposits | 94.65 | 40.45 | |||
| Cash and cash equivalents | 94.65 | 40.45 | |||
| Balance sheet total (assets) | 706.99 | 1 756.51 | 1 535.11 | 1 496.54 | 1 319.66 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 221.05 | 477.28 | 628.66 | 0.97 | 0.97 |
| Other reserves | 30.65 | 31.02 | |||
| Retained earnings | - 208.49 | - 168.78 | - 127.30 | 608.29 | 619.60 |
| Profit of the financial year | 208.49 | 168.78 | 127.30 | 11.21 | -86.13 |
| Shareholders equity total | 221.05 | 477.28 | 628.66 | 651.12 | 565.45 |
| Provisions | 26.17 | 23.65 | |||
| Non-current loans from credit institutions | 66.10 | 28.70 | |||
| Non-current liabilities total | 66.10 | 28.70 | |||
| Current loans from credit institutions | 24.35 | 40.38 | |||
| Advances received | 2.09 | 1.80 | |||
| Current trade creditors | 216.22 | 215.24 | |||
| Current owed to group member | 370.62 | 289.32 | |||
| Short-term deferred tax liabilities | 28.91 | 4.52 | |||
| Other non-interest bearing current liabilities | 110.97 | 150.62 | |||
| Current liabilities total | 753.15 | 701.87 | |||
| Balance sheet total (liabilities) | 221.05 | 477.28 | 628.66 | 1 496.54 | 1 319.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.