Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BO PLAN BOLIGUDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 12142609
Søndervej 200, Thurø 5700 Svendborg
larsgottfredsen@gmail.com
tel: 21493157
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 375.77 | 6 319.91 | 6 206.76 | 6 255.73 | 6 431.28 |
| Employee benefit expenses | -1 067.56 | -1 224.96 | -1 508.66 | -1 267.74 | -1 339.66 |
| Other operating expenses | -13.19 | -43.37 | |||
| Total depreciation | -1 100.67 | - 950.15 | - 990.14 | - 145.59 | - 159.82 |
| EBIT | 4 207.55 | 4 131.61 | 3 707.97 | 4 799.03 | 4 931.81 |
| Other financial income | 0.18 | 6.38 | 6.80 | ||
| Other financial expenses | - 727.43 | - 666.74 | - 644.40 | - 628.89 | - 630.06 |
| Pre-tax profit | 3 480.30 | 3 464.87 | 3 063.57 | 4 176.52 | 955.74 |
| Income taxes | - 767.77 | - 764.44 | - 681.91 | - 929.34 | - 955.74 |
| Net earnings | 2 712.53 | 2 700.42 | 2 381.66 | 3 247.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 74 908.52 | 71 680.91 | 70 848.63 | 445.20 | 439.90 |
| Buildings | 81 910.00 | 81 910.00 | |||
| Machinery and equipment | 799.11 | 681.23 | 523.37 | 1 336.33 | 1 181.81 |
| Tangible assets total | 75 707.63 | 72 362.14 | 71 372.00 | 83 691.53 | 83 531.71 |
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Inventories total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Prepayments and accrued income | 122.73 | 136.38 | 251.16 | 190.32 | 207.34 |
| Current other receivables | 383.22 | 203.46 | 200.78 | 204.78 | 200.00 |
| Short term receivables total | 505.95 | 339.84 | 451.94 | 395.10 | 407.34 |
| Cash and bank deposits | 3 129.95 | 2 995.41 | 2 063.15 | 489.36 | 2 556.97 |
| Cash and cash equivalents | 3 129.95 | 2 995.41 | 2 063.15 | 489.36 | 2 556.97 |
| Balance sheet total (assets) | 79 383.53 | 75 737.39 | 73 927.09 | 84 615.99 | 86 536.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 22 601.24 | 22 368.50 | 22 135.76 | ||
| Shares repurchased | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Other reserves | 0.00 | -38 146.02 | |||
| Retained earnings | 1 670.93 | 2 116.19 | 2 549.35 | 33 546.04 | 37 646.02 |
| Profit of the financial year | 2 712.53 | 2 700.42 | 2 381.66 | 3 247.18 | |
| Shareholders equity total | 29 984.69 | 30 185.11 | 30 066.77 | 39 793.21 | 2 500.00 |
| Provisions | 4 150.15 | 4 004.63 | 3 842.11 | 6 437.26 | 6 487.75 |
| Non-current loans from credit institutions | 35 481.78 | 34 411.74 | 33 279.50 | 32 168.49 | 31 044.09 |
| Non-current liabilities total | 35 481.78 | 34 411.74 | 33 279.50 | 32 168.49 | 31 044.09 |
| Current loans from credit institutions | 1 071.55 | 1 071.55 | 1 120.38 | 1 133.88 | 1 147.54 |
| Advances received | 55.36 | 60.61 | 54.75 | ||
| Current owed to participating | 4 779.90 | 2 258.91 | 1 627.48 | ||
| Current owed to group member | 1 354.85 | 3 288.65 | |||
| Short-term deferred tax liabilities | 935.20 | 909.96 | 844.43 | 866.80 | 905.25 |
| Other non-interest bearing current liabilities | 2 924.91 | 2 834.87 | 3 091.68 | 2 861.50 | 3 016.72 |
| Current liabilities total | 9 766.91 | 7 135.90 | 6 738.71 | 6 217.03 | 8 358.16 |
| Balance sheet total (liabilities) | 79 383.53 | 75 737.39 | 73 927.09 | 84 615.99 | 48 390.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.