APOLLO INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 12029187
Nørregade 43 B, 1165 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 730.67 | 666.53 | 532.13 | 3 267.26 | 647.05 |
| Other operating expenses | - 850.00 | - 510.00 | |||
| Reduction in value of non-current assets | - 500.00 | 2 220.00 | -2 917.23 | 90.00 | |
| EBIT | 1 580.67 | 676.53 | 2 752.13 | 350.04 | 737.05 |
| Other financial income | 1.45 | 48.85 | 689.83 | ||
| Other financial expenses | - 805.66 | - 803.91 | - 800.00 | - 629.84 | |
| Reduction non-current investment assets | - 286.04 | -20.51 | -2 222.46 | - 137.65 | |
| Net income from associates (fin.) | 5 048.44 | 9 773.24 | -5 982.00 | 760.60 | 1 149.22 |
| Pre-tax profit | 5 537.40 | 9 625.34 | -6 250.88 | 1 021.84 | 1 946.26 |
| Income taxes | - 170.50 | 28.03 | - 374.11 | -98.67 | - 114.19 |
| Net earnings | 5 366.90 | 9 653.37 | -6 624.99 | 923.16 | 1 832.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 10 150.00 | 10 660.00 | 12 880.00 | 8 760.00 | 8 850.00 |
| Other tangible assets | 400.00 | ||||
| Tangible assets total | 10 150.00 | 10 660.00 | 12 880.00 | 8 760.00 | 9 250.00 |
| Holdings in group member companies | 93 012.16 | 94 533.67 | 84 551.68 | 82 312.27 | 79 461.49 |
| Investments total | 93 012.16 | 94 533.67 | 84 551.68 | 82 312.27 | 79 461.49 |
| Non-curr. owed by group member comp. | 35 239.24 | 28 123.17 | 28 123.17 | 29 070.73 | 13 848.68 |
| Non-current loans receivable | 47.29 | 26.78 | 137.65 | ||
| Non-current other receivables | 1 837.29 | 1 837.29 | 1 503.95 | 1 503.95 | 1 549.07 |
| Long term receivables total | 37 123.81 | 29 987.23 | 29 764.77 | 30 574.68 | 15 397.75 |
| Inventories total | |||||
| Current trade debtors | 65.44 | ||||
| Prepayments and accrued income | 6.62 | ||||
| Current other receivables | 2 000.00 | 2 037.83 | |||
| Current deferred tax assets | 16.50 | 140.22 | 248.86 | ||
| Short term receivables total | 16.50 | 2 205.67 | 6.62 | 2 286.69 | |
| Cash and bank deposits | 996.86 | 159.04 | 753.55 | 1 124.09 | 2 605.37 |
| Cash and cash equivalents | 996.86 | 159.04 | 753.55 | 1 124.09 | 2 605.37 |
| Balance sheet total (assets) | 141 299.34 | 137 545.61 | 127 956.62 | 122 771.05 | 109 001.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 4 000.00 | 4 000.00 | 4 000.00 | 8 000.00 | 5 000.00 |
| Other reserves | 92 595.50 | 94 117.01 | 84 135.01 | 78 895.61 | 79 115.43 |
| Retained earnings | 4 278.84 | - 127.50 | 15 507.86 | 3 122.28 | -1 609.22 |
| Profit of the financial year | 5 366.90 | 9 653.37 | -6 624.99 | 923.16 | 1 832.08 |
| Shareholders equity total | 106 441.24 | 107 842.87 | 97 217.88 | 91 141.05 | 84 538.28 |
| Provisions | 1 459.87 | 1 572.07 | 1 445.08 | 1 418.68 | 1 438.48 |
| Non-current owed to group member | 8 972.72 | 5 690.16 | 5 549.93 | 6 998.59 | |
| Non-current owed to participating | 11 783.78 | 11 783.78 | 11 783.78 | 12 137.30 | |
| Non-current other liabilities | 21 135.08 | 9 351.30 | 9 397.10 | 9 249.10 | 9 526.05 |
| Non-current liabilities total | 30 107.80 | 26 825.24 | 26 730.81 | 28 031.47 | 21 663.35 |
| Current trade creditors | 55.60 | 51.94 | 61.73 | 54.78 | 74.44 |
| Current owed to participating | 11 783.78 | 800.00 | 800.00 | 940.95 | |
| Current owed to group member | 2 250.00 | 400.00 | 1 200.00 | 1 200.00 | |
| Short-term deferred tax liabilities | 501.10 | 125.07 | 342.26 | ||
| Other non-interest bearing current liabilities | -10 798.97 | 853.48 | 3.54 | ||
| Current liabilities total | 3 290.42 | 1 305.42 | 2 562.83 | 2 179.85 | 1 361.20 |
| Balance sheet total (liabilities) | 141 299.34 | 137 545.61 | 127 956.62 | 122 771.05 | 109 001.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.