STRANDBY NET A/S — Credit Rating and Financial Key Figures
CVR number: 11806996
Sildevej 24, 9970 Strandby
info@strandbynet.dk
tel: 98480700
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 039.11 | 13 685.10 | 15 499.03 | 15 119.60 | 15 121.19 |
Employee benefit expenses | -8 903.77 | -9 263.40 | -10 660.28 | -10 618.87 | -10 763.93 |
Total depreciation | -1 013.14 | -1 001.96 | -1 053.20 | -1 003.35 | - 829.43 |
EBIT | 2 122.19 | 3 419.75 | 3 785.54 | 3 497.37 | 3 527.83 |
Other financial income | 17.95 | 27.83 | 30.58 | 9.30 | |
Other financial expenses | - 292.13 | - 463.07 | - 183.48 | - 204.92 | - 240.55 |
Reduction non-current investment assets | - 117.08 | ||||
Net income from associates (fin.) | 6.81 | ||||
Pre-tax profit | 1 730.92 | 2 963.48 | 3 629.89 | 3 323.03 | 3 296.57 |
Income taxes | - 419.37 | - 643.83 | - 802.91 | - 720.07 | - 729.11 |
Net earnings | 1 311.56 | 2 319.65 | 2 826.98 | 2 602.96 | 2 567.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 700.00 | 600.00 | 500.00 | 400.00 | 300.00 |
Intangible assets total | 700.00 | 600.00 | 500.00 | 400.00 | 300.00 |
Land and waters | 8 440.40 | 12 045.95 | 12 232.69 | 12 321.91 | 11 932.90 |
Machinery and equipment | 1 943.90 | 2 081.35 | 1 803.47 | 1 289.13 | 1 612.50 |
Advance payments and construction in progress | 3 303.90 | ||||
Tangible assets total | 13 688.19 | 14 127.30 | 14 036.16 | 13 611.04 | 13 545.40 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 5 305.41 | 5 485.00 | 6 216.68 | 6 215.04 | 6 070.31 |
Finished products/goods | 894.21 | 932.31 | 1 671.43 | 2 038.27 | 1 572.41 |
Inventories total | 6 199.63 | 6 417.31 | 7 888.12 | 8 253.30 | 7 642.73 |
Current trade debtors | 3 516.59 | 2 670.68 | 3 763.67 | 4 087.96 | 3 661.44 |
Current amounts owed by group member comp. | 11.10 | 5.17 | 109.76 | 25.47 | 186.81 |
Current owed by particip. interest comp. | 202.45 | ||||
Prepayments and accrued income | 199.88 | 150.00 | 145.31 | 146.74 | 133.71 |
Current other receivables | 192.69 | 62.50 | 74.75 | 95.28 | 318.28 |
Current deferred tax assets | 57.47 | 289.62 | 35.33 | 168.72 | |
Short term receivables total | 4 180.18 | 3 177.97 | 4 128.81 | 4 524.16 | 4 300.24 |
Other current investments | 71.17 | 65.78 | 91.96 | 117.04 | 117.26 |
Cash and bank deposits | 3 248.61 | 1 619.22 | 568.23 | 874.70 | 3 351.17 |
Cash and cash equivalents | 3 319.78 | 1 685.00 | 660.19 | 991.74 | 3 468.43 |
Balance sheet total (assets) | 28 087.78 | 26 007.58 | 27 213.28 | 27 780.24 | 29 256.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 560.00 | 1 000.00 | 1 200.00 | 1 200.00 | 1 200.00 |
Retained earnings | 6 326.71 | 6 638.29 | 7 757.94 | 9 384.92 | 10 787.88 |
Profit of the financial year | 1 311.56 | 2 319.65 | 2 826.98 | 2 602.96 | 2 567.46 |
Shareholders equity total | 9 198.27 | 10 957.94 | 12 784.92 | 14 187.88 | 15 555.34 |
Provisions | 646.59 | 835.04 | 902.91 | 939.49 | 1 017.70 |
Non-current loans from credit institutions | 2 167.04 | 5 180.59 | 4 918.34 | 4 654.41 | 4 388.79 |
Non-current leasing loans | 2 128.21 | 1 953.98 | 1 708.00 | 1 825.07 | 1 369.94 |
Non-current other liabilities | 268.23 | 867.58 | 859.16 | 872.40 | 777.17 |
Non-current liabilities total | 4 563.48 | 8 002.15 | 7 485.50 | 7 351.88 | 6 535.90 |
Current loans from credit institutions | 6 821.63 | 260.57 | 566.13 | 270.23 | 265.63 |
Current trade creditors | 1 083.54 | 966.77 | 1 376.03 | 882.01 | 966.23 |
Current owed to group member | 120.21 | 50.30 | 241.04 | 68.68 | 134.68 |
Short-term deferred tax liabilities | 649.80 | ||||
Other non-interest bearing current liabilities | 2 991.93 | 4 703.68 | 3 707.00 | 3 639.81 | 3 491.91 |
Accruals and deferred income | 2 662.13 | 231.14 | 149.75 | 440.27 | 639.61 |
Current liabilities total | 13 679.45 | 6 212.46 | 6 039.95 | 5 301.00 | 6 147.86 |
Balance sheet total (liabilities) | 28 087.78 | 26 007.58 | 27 213.28 | 27 780.24 | 29 256.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.