ADVOKATFIRMAET MÜLLER ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 29509743
Abildager 11, 2605 Brøndby
mullaw@mullaw.dk
tel: 30316400
www.mullaw.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 390.19 | 2 428.30 | 2 332.09 | 1 855.58 | 2 262.34 |
| Employee benefit expenses | -2 043.92 | -1 936.85 | -2 021.36 | -1 439.39 | -1 610.04 |
| EBIT | 346.27 | 491.45 | 310.73 | 416.19 | 652.30 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -7.21 | -11.36 | -10.93 | -7.97 | |
| Pre-tax profit | 346.27 | 484.24 | 299.37 | 405.25 | 644.46 |
| Income taxes | -78.61 | - 106.53 | -67.89 | -89.89 | - 141.94 |
| Net earnings | 267.66 | 377.71 | 231.48 | 315.36 | 502.52 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.25 | 171.55 | 418.19 | 464.66 | 767.12 |
| Prepayments and accrued income | 67.27 | 69.35 | |||
| Current other receivables | 516.33 | 233.30 | 77.55 | 77.55 | 77.55 |
| Short term receivables total | 540.58 | 404.85 | 495.74 | 609.47 | 914.02 |
| Cash and bank deposits | 928.76 | 1 420.65 | 780.83 | 429.56 | 573.15 |
| Cash and cash equivalents | 928.76 | 1 420.65 | 780.83 | 429.56 | 573.15 |
| Balance sheet total (assets) | 1 469.34 | 1 825.50 | 1 276.57 | 1 039.03 | 1 487.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 267.00 | 377.00 | 231.00 | 274.00 | 603.00 |
| Retained earnings | - 259.86 | - 369.20 | - 222.49 | - 214.02 | - 501.65 |
| Profit of the financial year | 267.66 | 377.71 | 231.48 | 315.36 | 502.52 |
| Shareholders equity total | 399.80 | 510.51 | 364.99 | 500.35 | 728.87 |
| Non-current other liabilities | 67.68 | 155.75 | |||
| Non-current liabilities total | 67.68 | 155.75 | |||
| Current trade creditors | 330.62 | 39.44 | 215.67 | 63.03 | 61.20 |
| Short-term deferred tax liabilities | 30.18 | 55.03 | 14.40 | 55.03 | 137.46 |
| Other non-interest bearing current liabilities | 641.06 | 1 064.76 | 681.51 | 420.63 | 559.65 |
| Current liabilities total | 1 001.86 | 1 159.24 | 911.58 | 538.69 | 758.30 |
| Balance sheet total (liabilities) | 1 469.34 | 1 825.50 | 1 276.57 | 1 039.03 | 1 487.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.