Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WINCUBATE ApS — Credit Rating and Financial Key Figures
CVR number: 34576319
Ringgårdsvej 4 A, 8270 Højbjerg
info@wincubate.net
tel: 22123631
www.wincubate.net
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 806.94 | 276.98 | 1 142.90 | 1 259.00 | 508.23 |
| Employee benefit expenses | - 928.50 | - 249.99 | - 750.74 | -1 059.59 | - 519.42 |
| Total depreciation | -48.00 | -48.00 | -40.00 | ||
| EBIT | - 169.56 | -21.01 | 352.16 | 199.41 | -11.19 |
| Other financial income | 785.56 | 27.24 | 39.94 | 29.12 | 365.51 |
| Other financial expenses | -45.04 | - 206.74 | -34.95 | -20.68 | - 113.16 |
| Pre-tax profit | 570.96 | - 200.50 | 357.15 | 207.84 | 241.16 |
| Income taxes | - 125.65 | 41.70 | -80.26 | -48.03 | -56.23 |
| Net earnings | 445.31 | - 158.80 | 276.89 | 159.82 | 184.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 142.00 | 94.00 | |||
| Tangible assets total | 142.00 | 94.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 236.23 | 134.99 | 320.25 | ||
| Prepayments and accrued income | 6.30 | 6.29 | |||
| Current other receivables | 27.04 | ||||
| Current deferred tax assets | 31.35 | ||||
| Short term receivables total | 242.54 | 37.64 | 134.99 | 320.25 | 27.04 |
| Other current investments | 0.74 | 154.54 | 581.35 | 150.42 | 604.67 |
| Cash and bank deposits | 838.77 | 390.09 | 370.61 | 494.91 | 155.64 |
| Cash and cash equivalents | 839.51 | 544.63 | 951.96 | 645.33 | 760.31 |
| Balance sheet total (assets) | 1 224.05 | 676.27 | 1 086.95 | 965.58 | 787.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 30.86 | 30.86 | 30.86 | 30.86 | 30.86 |
| Shares repurchased | 200.00 | 117.80 | 250.00 | 135.00 | 230.00 |
| Retained earnings | 197.98 | 525.49 | 116.69 | 258.58 | 188.40 |
| Profit of the financial year | 445.31 | - 158.80 | 276.89 | 159.82 | 184.93 |
| Shareholders equity total | 954.16 | 595.35 | 754.45 | 664.26 | 714.20 |
| Provisions | 10.35 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 37.02 | ||||
| Current trade creditors | 12.96 | 13.76 | 13.30 | 14.83 | 14.67 |
| Short-term deferred tax liabilities | 41.23 | 48.91 | 45.49 | 56.23 | |
| Other non-interest bearing current liabilities | 205.36 | 67.16 | 270.30 | 203.98 | 2.26 |
| Current liabilities total | 259.55 | 80.92 | 332.50 | 301.32 | 73.16 |
| Balance sheet total (liabilities) | 1 224.05 | 676.27 | 1 086.95 | 965.58 | 787.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.