Fynbolig ApS — Credit Rating and Financial Key Figures
CVR number: 38426680
Dragebakken 22, 5560 Aarup
info@fynbolig.com
tel: 31322344
www.fynbolig.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 967.12 | 4 034.58 | |||
| Costs of manufacturing | -2 277.35 | -1 185.58 | |||
| Rents | -26.81 | -31.19 | |||
| Gross profit | 1 576.57 | 2 737.01 | 2 389.93 | 3 901.19 | 3 989.91 |
| Costs of management | -86.39 | -80.80 | |||
| Wages and salaries | - 333.69 | - 459.63 | |||
| Employee benefit expenses | - 297.13 | - 225.74 | - 230.96 | ||
| Other operating expenses | - 282.69 | - 163.56 | |||
| Total depreciation | -13.60 | -14.97 | -7.73 | ||
| Reduction in value of non-current assets | 1 400.00 | 200.00 | 1 350.00 | ||
| EBIT | 960.19 | 2 113.82 | 3 479.20 | 3 860.48 | 5 101.22 |
| Other financial income | 891.02 | 49.56 | 67.93 | ||
| Other financial expenses | - 909.14 | - 703.40 | -1 072.88 | -1 811.17 | -2 659.47 |
| Exchange rate differences | 1 431.00 | 1 932.72 | |||
| Pre-tax profit | 1 482.05 | 3 343.14 | 3 297.34 | 2 098.86 | 2 509.68 |
| Income taxes | - 518.23 | - 665.44 | - 590.12 | - 462.11 | - 552.33 |
| Net earnings | 963.82 | 2 677.70 | 2 707.22 | 1 636.75 | 1 957.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 46 750.00 | 48 850.00 | |||
| Buildings | 50 250.00 | 73 650.00 | 75 000.00 | ||
| Machinery and equipment | 52.38 | 67.38 | 26.76 | 14.87 | 114.00 |
| Tangible assets total | 46 802.38 | 48 917.38 | 50 276.76 | 73 664.87 | 75 114.00 |
| Holdings in group member companies | 4 975.00 | 4 975.00 | |||
| Investments total | 4 975.00 | 4 975.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.00 | ||||
| Current amounts owed by group member comp. | 1 250.49 | 960.51 | 730.48 | ||
| Current owed by particip. interest comp. | 3 122.29 | 807.31 | |||
| Current other receivables | 25.63 | 64.94 | 45.40 | ||
| Short term receivables total | 3 122.29 | 832.93 | 1 250.49 | 1 025.45 | 781.88 |
| Cash and bank deposits | 44.78 | 195.31 | 0.57 | ||
| Cash and cash equivalents | 44.78 | 195.31 | 0.57 | ||
| Balance sheet total (assets) | 49 924.67 | 54 725.32 | 56 547.03 | 74 885.62 | 75 896.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 850.00 | 850.00 | 850.00 | 850.00 | 850.00 |
| Share premium account | 2 385.11 | ||||
| Shares repurchased | -24.00 | -84.00 | 234.00 | ||
| Other reserves | 2 433.11 | 2 385.11 | |||
| Retained earnings | 11 084.25 | 12 048.07 | 13 594.88 | 20 037.79 | 21 674.54 |
| Profit of the financial year | 963.82 | 2 677.70 | 2 707.22 | 1 636.75 | 1 957.35 |
| Shareholders equity total | 15 307.18 | 17 876.89 | 19 771.21 | 22 524.54 | 24 481.89 |
| Provisions | 2 887.67 | 3 285.37 | 4 449.47 | 4 643.75 | 5 113.15 |
| Non-current loans from credit institutions | 29 114.90 | 30 719.52 | 28 817.18 | 42 699.49 | 40 564.60 |
| Non-current liabilities total | 29 114.90 | 30 719.52 | 28 817.18 | 42 699.49 | 40 564.60 |
| Current loans from credit institutions | 1 430.26 | 1 353.09 | 2 185.82 | 2 991.07 | 4 118.50 |
| Current trade creditors | 31.96 | 128.66 | 25.00 | ||
| Short-term deferred tax liabilities | 275.10 | 199.32 | 389.43 | 82.93 | |
| Other non-interest bearing current liabilities | 1 184.66 | 1 215.36 | 1 012.14 | 1 435.22 | 1 450.57 |
| Accruals and deferred income | 79.93 | 73.46 | 59.80 | ||
| Current liabilities total | 2 614.91 | 2 843.54 | 3 509.18 | 5 017.84 | 5 736.81 |
| Balance sheet total (liabilities) | 49 924.67 | 54 725.32 | 56 547.03 | 74 885.62 | 75 896.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.